Loading...
XTAI8070
Market cap980mUSD
Dec 24, Last price  
45.40TWD
1D
-2.37%
1Q
-33.33%
Jan 2017
238.81%
Name

Chang Wah Electromaterials Inc

Chart & Performance

D1W1MN
XTAI:8070 chart
P/E
21.67
P/S
1.94
EPS
2.10
Div Yield, %
5.21%
Shrs. gr., 5y
1.99%
Rev. gr., 5y
0.91%
Revenues
16.49b
-24.56%
8,785,628,00010,574,032,00011,912,487,00010,232,637,00012,344,737,00015,537,892,00015,880,939,00016,325,871,00016,004,507,00017,361,628,00015,080,467,00010,941,726,00014,130,623,00015,756,626,00015,464,381,00016,424,018,00020,670,509,00021,858,509,00016,490,002,000
Net income
1.48b
-58.66%
472,238,000484,135,000543,820,00098,117,000431,260,000855,304,00018,279,000614,315,000440,960,000417,151,0001,027,300,000785,657,000871,502,000856,079,0001,098,144,0001,362,120,0002,488,063,0003,572,984,0001,477,214,000
CFO
3.44b
-36.95%
65,869,000354,741,000-54,092,0001,725,032,000203,741,000137,134,0001,083,080,000-123,858,00052,297,000637,773,0001,414,473,0001,197,309,0001,353,329,0001,649,745,0002,015,548,0001,471,914,0002,315,042,0005,463,548,0003,444,616,000
Dividend
Jun 24, 20241.96046 TWD/sh
Earnings
May 30, 2025

Profile

Chang Wah Electromaterials Inc. operates as an agency for packaging materials and equipment in Taiwan. It offers various IC packaging materials; IC packaging devices, such as auto molding, trim and form, and package sawing equipment, as well as fluid dispensing systems; and TFT-LCD products. It also provides LED mold technology with liquid compound/compression mold and LED lead frames for ejection molding; EMC LED lead frames for transfer molding; IC packing material; and solar power systems. In addition, it trades in electrical, telecommunication, and semiconductor materials and parts; and retails synthetic resin, and electronic materials and components. Further, it imports and exports, trades, leases, manufactures, and sells electrical appliances, telecommunications equipment, and mechanical parts. The company was incorporated in 1989 and is based in Kaohsiung, Taiwan.
URL
https://www.cwei.com.tw/
IPO date
Feb 20, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,490,002
-24.56%
21,858,509
5.75%
20,670,509
25.86%
Cost of revenue
14,799,457
18,463,978
18,102,298
Unusual Expense (Income)
NOPBT
1,690,545
3,394,531
2,568,211
NOPBT Margin
10.25%
15.53%
12.42%
Operating Taxes
439,297
928,479
590,811
Tax Rate
25.99%
27.35%
23.00%
NOPAT
1,251,248
2,466,052
1,977,400
Net income
1,477,214
-58.66%
3,572,984
43.61%
2,488,063
82.66%
Dividends
(1,666,711)
(1,378,839)
(867,449)
Dividend yield
6.79%
6.64%
3.27%
Proceeds from repurchase of equity
(562,280)
(820,034)
BB yield
2.29%
3.95%
Debt
Debt current
5,155,126
3,435,742
3,186,640
Long-term debt
6,522,034
6,958,419
6,918,803
Deferred revenue
36,526
81,977
47,178
Other long-term liabilities
39,844
41,588
32,279
Net debt
(13,095,128)
(8,544,948)
(6,014,424)
Cash flow
Cash from operating activities
3,444,616
5,463,548
2,315,042
CAPEX
(1,152,869)
(1,370,230)
(762,855)
Cash from investing activities
(2,877,616)
(3,077,809)
(1,520,809)
Cash from financing activities
(956,015)
(289,987)
850,616
FCF
735,742
2,710,587
1,126,932
Balance
Cash
9,939,012
8,811,810
7,059,505
Long term investments
14,833,276
10,127,299
9,060,362
Excess cash
23,947,788
17,846,184
15,086,342
Stockholders' equity
14,670,543
13,036,720
12,403,408
Invested Capital
16,486,988
13,048,735
12,059,749
ROIC
8.47%
19.64%
16.54%
ROCE
5.37%
12.78%
10.35%
EV
Common stock shares outstanding
702,899
685,656
682,313
Price
34.90
15.18%
30.30
-22.11%
38.90
26.92%
Market cap
24,531,175
18.08%
20,775,377
-21.73%
26,541,976
35.33%
EV
15,964,122
17,035,696
24,353,975
EBITDA
2,542,048
4,147,982
3,222,137
EV/EBITDA
6.28
4.11
7.56
Interest
191,426
113,301
97,860
Interest/NOPBT
11.32%
3.34%
3.81%