Loading...
XTAI
8046
Market cap2.19bUSD
May 05, Last price  
98.70TWD
1D
-0.70%
1Q
-23.78%
Jan 2017
300.41%
Name

Nan Ya Printed Circuit Board Corp

Chart & Performance

D1W1MN
P/E
313.05
P/S
1.98
EPS
0.32
Div Yield, %
5.57%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
0.75%
Revenues
32.28b
-23.59%
37,744,930,00040,173,167,00038,318,687,00027,563,828,00036,462,097,00038,784,510,00029,723,031,00032,351,577,00034,967,522,00029,902,839,00029,170,570,00026,623,012,00028,832,551,00031,093,989,00038,512,743,00052,228,457,00064,646,836,00042,252,578,00032,283,331,000
Net income
204m
-96.50%
10,240,319,0008,534,544,0006,647,210,0002,104,775,0002,058,892,0003,165,377,000-2,063,882,000-836,215,0001,614,771,000862,481,000-693,872,000-1,958,113,000-584,333,000308,203,0003,665,917,00010,581,525,00019,415,584,0005,816,589,000203,727,000
CFO
2.16b
-86.92%
12,582,507,00011,014,106,00011,585,516,0004,964,872,0003,448,498,0007,564,729,0001,564,490,0001,038,795,0003,970,230,0004,532,593,000519,506,000527,228,000358,173,0002,544,610,0006,586,869,00015,929,052,00032,307,443,00016,513,382,0002,159,735,000
Dividend
Jul 16, 20245.5 TWD/sh
Earnings
Aug 04, 2025

Profile

Nan Ya Printed Circuit Board Corporation manufactures and sells printed circuit boards (PCBs) and IC substrates in Taiwan, Mainland China, Korea, and internationally. It offers conventional PCBs that are used in the motherboards of desktops and notebooks, and home electrical appliances; high density interconnection that are used in smartphones, game consoles, GPS, PDAs, automobile appliances, and MP3 players; and rigid-flex PCBs for use in high-end portable devices and notebooks. The company also provides flip chip substrates comprising pin/land grid arrays for microprocessors; and ball grid arrays for graphic microprocessors, northbridge chipsets, high-end ASIC chipsets, and set-top box chipsets. In addition, it offers wire bond substrates for MCP, southbridge chipsets, communication, and networking applications, as well as for use in memory, portable devices, handsets, consumer electronics, and PC peripheral device applications. The company was founded in 1997 and is headquartered in Taipei City, Taiwan. Nan Ya Printed Circuit Board Corporation is a subsidiary of Nan Ya Plastics Corporation.
URL
http://www.nanyapcb.com.tw/
IPO date
Jan 02, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,283,331
-23.59%
42,252,578
-34.64%
64,646,836
23.78%
Cost of revenue
33,549,987
35,969,937
41,072,401
Unusual Expense (Income)
NOPBT
(1,266,656)
6,282,641
23,574,435
NOPBT Margin
14.87%
36.47%
Operating Taxes
(40,661)
1,290,069
5,945,918
Tax Rate
20.53%
25.22%
NOPAT
(1,225,995)
4,992,572
17,628,517
Net income
203,727
-96.50%
5,816,589
-70.04%
19,415,584
83.49%
Dividends
(3,553,910)
(11,630,978)
(6,461,655)
Dividend yield
4.16%
7.16%
4.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
263,160
255,702
246,822
Long-term debt
2,695,782
3,131,060
3,581,956
Deferred revenue
5,515,202
7,233,676
7,634,928
Other long-term liabilities
1,106,516
1,316,234
2,031,162
Net debt
(5,981,476)
(9,667,176)
(16,729,153)
Cash flow
Cash from operating activities
2,159,735
16,513,382
32,307,443
CAPEX
(2,378,853)
(11,779,114)
(16,921,893)
Cash from investing activities
(2,601,532)
(12,250,512)
(16,868,681)
Cash from financing activities
(3,843,208)
(11,811,423)
(8,665,065)
FCF
17,867
18,430,379
(11,373,675)
Balance
Cash
8,587,050
12,567,081
20,044,117
Long term investments
353,368
486,857
513,814
Excess cash
7,326,251
10,941,309
17,325,589
Stockholders' equity
18,062,692
22,276,043
35,847,726
Invested Capital
46,225,318
47,209,898
44,770,148
ROIC
10.86%
45.27%
ROCE
10.20%
36.21%
EV
Common stock shares outstanding
654,344
646,253
646,387
Price
130.50
-48.11%
251.50
10.79%
227.00
-60.31%
Market cap
85,391,950
-47.46%
162,532,630
10.77%
146,729,849
-60.30%
EV
79,410,474
152,865,454
130,000,696
EBITDA
5,193,367
12,178,512
27,918,400
EV/EBITDA
15.29
12.55
4.66
Interest
17,535
19,371
22,499
Interest/NOPBT
0.31%
0.10%