Loading...
XTAI
8039
Market cap404mUSD
Aug 01, Last price  
46.95TWD
1D
3.53%
1Q
6.95%
Jan 2017
38.29%
IPO
1,465.00%
Name

Taiflex Scientific Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
20.33
P/S
1.21
EPS
2.31
Div Yield, %
2.05%
Shrs. gr., 5y
4.41%
Rev. gr., 5y
5.56%
Revenues
9.94b
+21.93%
3,909,099,0006,859,536,0006,485,299,0007,853,228,00010,138,227,00010,127,720,00010,267,868,00010,283,979,00011,192,892,0009,643,051,0007,583,654,0008,766,318,0009,405,002,0008,721,875,0008,150,519,0009,938,135,000
Net income
593m
+40.14%
364,250,000779,890,000562,985,000620,067,0001,005,346,000882,421,000729,856,000579,678,000734,589,000672,309,000630,681,000772,859,000734,654,000700,483,000422,974,000592,776,000
CFO
1.42b
+11.71%
599,794,0001,056,786,000181,385,000503,657,000880,324,0001,009,220,000971,041,0001,495,852,000424,401,000274,120,0001,993,828,0001,133,063,000228,233,0001,141,706,0001,271,852,0001,420,796,000
Dividend
Jul 23, 20240.961 TWD/sh

Profile

Taiflex Scientific Co., Ltd. engages in the manufacture, wholesale, and retail of electronic materials and components in Taiwan. The company offers flexible copper-clad laminate and cover layer; generation and selling of electricity from renewables; and offers FPC materials such as FCCL, coverlay, bonding sheet, stiffener, and composited film for battery, industrial control, automotive applications, comprehensive product specifications, FPC circuit protection, and components. It provides assembly materials. The company was incorporated in 1997 and is headquartered in Kaohsiung, Taiwan.
IPO date
Jan 15, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,938,135
21.93%
8,150,519
-6.55%
8,721,875
-7.26%
Cost of revenue
9,246,980
7,659,959
8,067,727
Unusual Expense (Income)
NOPBT
691,155
490,560
654,148
NOPBT Margin
6.95%
6.02%
7.50%
Operating Taxes
168,512
121,596
185,600
Tax Rate
24.38%
24.79%
28.37%
NOPAT
522,643
368,964
468,548
Net income
592,776
40.14%
422,974
-39.62%
700,483
-4.65%
Dividends
(209,120)
(522,799)
(522,799)
Dividend yield
1.79%
4.21%
5.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
423,800
2,185,170
346,588
Long-term debt
990,970
860,017
2,720,230
Deferred revenue
Other long-term liabilities
116,740
148,641
179,402
Net debt
(1,920,973)
637,953
519,235
Cash flow
Cash from operating activities
1,420,796
1,271,852
1,141,706
CAPEX
(693,200)
(1,015,157)
(981,427)
Cash from investing activities
(425,919)
(984,666)
(688,295)
Cash from financing activities
(165,199)
(568,072)
(1,512,139)
FCF
583,761
(43,953)
(51,949)
Balance
Cash
3,121,748
1,998,134
2,322,054
Long term investments
213,995
409,100
225,529
Excess cash
2,838,836
1,999,708
2,111,489
Stockholders' equity
6,795,280
8,639,734
7,023,643
Invested Capital
9,138,524
8,997,086
8,630,011
ROIC
5.76%
4.19%
5.46%
ROCE
5.70%
4.41%
6.03%
EV
Common stock shares outstanding
261,179
253,328
249,320
Price
44.85
-8.56%
49.05
19.05%
41.20
-13.26%
Market cap
11,713,864
-5.73%
12,425,738
20.97%
10,271,984
-12.47%
EV
9,814,388
13,145,016
10,935,262
EBITDA
1,220,733
949,765
1,086,048
EV/EBITDA
8.04
13.84
10.07
Interest
31,345
32,456
35,206
Interest/NOPBT
4.54%
6.62%
5.38%