Loading...
XTAI8033
Market cap275mUSD
Dec 27, Last price  
63.30TWD
1D
4.98%
1Q
6.21%
Jan 2017
636.05%
Name

Thunder Tiger Corp

Chart & Performance

D1W1MN
XTAI:8033 chart
P/E
—
P/S
9.16
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
4.19%
Rev. gr., 5y
2.47%
Revenues
985m
-9.57%
1,337,609,0001,141,914,0001,129,631,0001,048,899,0001,058,859,0001,164,885,000886,665,000686,452,000830,805,000871,835,000815,458,000908,235,0001,183,168,0001,089,373,000985,135,000
Net income
-26m
L
-47,920,000-188,953,000-85,856,000-167,140,00019,574,000-158,641,000-189,722,000-195,430,000-88,526,000-48,783,000-46,379,00024,471,00022,177,00024,440,000-25,872,000
CFO
-96m
L
115,051,000-39,748,000-9,523,0008,245,00012,441,000-168,576,000-111,277,000-70,630,000-34,079,00051,975,000-2,289,00034,245,00031,500,00021,659,000-96,136,000
Dividend
Jul 14, 20090.184228 TWD/sh
Earnings
Jun 24, 2025

Profile

Thunder Tiger Corp. primarily manufactures and sells RC cars worldwide. It also offers boats, which include speedboats, sail yachts, and submarines; helicopters; quadcopters; airplanes, such as gliders and park flyers; electronics; and submarines, as well as accessories. The company was formerly known as Thunder Tiger Model Company Limited and changed its name to Thunder Tiger Corp. in 1997. Thunder Tiger Corp. was founded in 1979 and is headquartered in Taichung City, Taiwan.
URL
https://www.thundertiger.com/
IPO date
Jan 10, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
985,135
-9.57%
1,089,373
-7.93%
1,183,168
30.27%
Cost of revenue
1,040,949
1,070,872
1,111,129
Unusual Expense (Income)
NOPBT
(55,814)
18,501
72,039
NOPBT Margin
1.70%
6.09%
Operating Taxes
(893)
12,050
26,281
Tax Rate
65.13%
36.48%
NOPAT
(54,921)
6,451
45,758
Net income
(25,872)
-205.86%
24,440
10.20%
22,177
-9.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
357,901
242,680
BB yield
-4.51%
-11.28%
Debt
Debt current
403,239
385,050
152,823
Long-term debt
409,056
148,708
155,853
Deferred revenue
1
3,952
Other long-term liabilities
9,265
5,061
1,737
Net debt
373,800
97,954
27,099
Cash flow
Cash from operating activities
(96,136)
21,659
31,500
CAPEX
(314,704)
(81,626)
(57,238)
Cash from investing activities
(301,876)
(311,135)
(69,545)
Cash from financing activities
396,294
235,909
87,023
FCF
(316,231)
(64,375)
(50,919)
Balance
Cash
356,409
291,341
279,953
Long term investments
82,086
144,463
1,624
Excess cash
389,238
381,335
222,419
Stockholders' equity
965,436
1,004,591
966,071
Invested Capital
1,627,242
1,125,294
1,001,531
ROIC
0.61%
4.92%
ROCE
1.22%
5.88%
EV
Common stock shares outstanding
140,712
135,443
125,091
Price
56.40
31.93%
42.75
148.55%
17.20
20.44%
Market cap
7,936,157
37.06%
5,790,184
169.12%
2,151,564
27.69%
EV
8,449,872
6,038,609
2,318,685
EBITDA
30,786
98,066
146,335
EV/EBITDA
274.47
61.58
15.85
Interest
13,655
10,538
10,078
Interest/NOPBT
56.96%
13.99%