Loading...
XTAI8028
Market cap707mUSD
Dec 23, Last price  
137.00TWD
1D
2.62%
1Q
10.04%
Jan 2017
669.67%
IPO
220.63%
Name

Phoenix Silicon International Corp

Chart & Performance

D1W1MN
XTAI:8028 chart
P/E
74.05
P/S
6.94
EPS
1.85
Div Yield, %
1.19%
Shrs. gr., 5y
1.94%
Rev. gr., 5y
9.42%
Revenues
3.33b
+6.04%
1,030,406,0001,176,520,0001,409,416,0001,559,251,0001,521,007,0001,709,530,0001,855,819,0002,121,873,0002,649,059,0002,442,176,0002,651,386,0003,138,053,0003,327,700,000
Net income
312m
-4.08%
167,663,000242,906,000483,116,000433,043,000182,915,000190,693,000167,109,000232,634,000332,095,000134,553,000235,654,000325,251,000311,994,000
CFO
687m
-11.41%
214,555,000368,323,000407,726,000565,116,000294,699,000496,284,000487,731,000538,752,000679,752,000556,402,000677,941,000775,056,000686,649,000
Dividend
Jun 11, 20241.8 TWD/sh
Earnings
Feb 20, 2025

Profile

Phoenix Silicon International Corporation operates in the wafer and energy industries in Taiwan. The company offers wafer reclaims for IC process equipment; wafer thinning products; thermal oxide products used in etch rate test, metal wiring test, metal wafer, and electrical insulating layer applications; and micro electrical-mechanical systems (MEMS) for MEMS microphones, automatic focusing elements, pressure sensors, action sensing elements, gyroscopes, and accelerometers. It also provides lithium battery cells and battery packs. The company was founded in 1997 and is headquartered in Hsinchu, Taiwan.
URL
http://www.psi.com.tw/
IPO date
Dec 23, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,327,700
6.04%
3,138,053
18.36%
2,651,386
8.57%
Cost of revenue
3,098,279
2,830,062
2,419,136
Unusual Expense (Income)
NOPBT
229,421
307,991
232,250
NOPBT Margin
6.89%
9.81%
8.76%
Operating Taxes
38,043
47,408
7,195
Tax Rate
16.58%
15.39%
3.10%
NOPAT
191,378
260,583
225,055
Net income
311,994
-4.08%
325,251
38.02%
235,654
75.14%
Dividends
(274,730)
(112,282)
(79,445)
Dividend yield
3.38%
1.21%
0.86%
Proceeds from repurchase of equity
900,000
BB yield
-11.08%
Debt
Debt current
634,176
518,791
1,167,522
Long-term debt
4,358,801
4,649,646
2,377,832
Deferred revenue
16,600
Other long-term liabilities
46,124
43,095
33,320
Net debt
3,426,975
4,002,701
2,325,435
Cash flow
Cash from operating activities
686,649
775,056
677,941
CAPEX
(900,390)
(2,613,202)
(1,650,838)
Cash from investing activities
(668,850)
(2,500,228)
(1,825,132)
Cash from financing activities
462,987
1,713,513
1,088,444
FCF
(662,685)
(1,786,325)
(856,102)
Balance
Cash
1,552,447
1,070,340
1,099,749
Long term investments
13,555
95,396
120,170
Excess cash
1,399,617
1,008,833
1,087,350
Stockholders' equity
2,359,236
2,247,083
2,039,092
Invested Capital
7,249,784
6,820,215
4,685,041
ROIC
2.72%
4.53%
6.36%
ROCE
2.65%
3.93%
4.02%
EV
Common stock shares outstanding
155,876
165,074
167,492
Price
52.10
-7.46%
56.30
2.36%
55.00
5.28%
Market cap
8,121,140
-12.62%
9,293,677
0.89%
9,212,043
0.22%
EV
11,548,115
13,296,378
11,537,478
EBITDA
1,043,611
911,007
798,908
EV/EBITDA
11.07
14.60
14.44
Interest
61,341
30,626
20,922
Interest/NOPBT
26.74%
9.94%
9.01%