XTAI8016
Market cap791mUSD
Dec 24, Last price
216.00TWD
1D
-0.46%
1Q
-5.88%
Jan 2017
110.73%
Name
Sitronix Technology Corp
Chart & Performance
Profile
Sitronix Technology Corporation, a fabless semiconductor company, offers display driver integrated circuits (ICs). It offers industrial display driver ICs, automotive display driver ICs, projected capacitive touch controller ICs, and medium-size TFT-LCD driver ICs, as well as alternator regulators. The company also provides AIoT device display driver chip solutions for smart home, medical, and wearable mobile device applications. It sells its products in Africa, Latin America, Southeast Asia, and other regions. Sitronix Technology Corporation was incorporated in 1992 and is headquartered in Zhubei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,722,891 -7.24% | 18,027,827 -19.00% | 22,255,670 61.22% | |||||||
Cost of revenue | 14,220,249 | 13,287,646 | 14,106,372 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,502,642 | 4,740,181 | 8,149,298 | |||||||
NOPBT Margin | 14.97% | 26.29% | 36.62% | |||||||
Operating Taxes | 424,021 | 875,775 | 1,280,754 | |||||||
Tax Rate | 16.94% | 18.48% | 15.72% | |||||||
NOPAT | 2,078,621 | 3,864,406 | 6,868,544 | |||||||
Net income | 1,858,341 -48.52% | 3,610,165 -39.89% | 6,005,760 177.52% | |||||||
Dividends | (2,629,679) | (3,830,363) | (899,368) | |||||||
Dividend yield | 7.83% | 17.67% | 2.31% | |||||||
Proceeds from repurchase of equity | 1,562 | (50,866) | 2,478,857 | |||||||
BB yield | 0.00% | 0.23% | -6.36% | |||||||
Debt | ||||||||||
Debt current | 46,884 | 63,420 | 99,485 | |||||||
Long-term debt | 256,694 | 220,527 | 286,925 | |||||||
Deferred revenue | 38,277 | |||||||||
Other long-term liabilities | 317,481 | 394,201 | 326,757 | |||||||
Net debt | (9,889,264) | (6,794,054) | (8,690,526) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,298,217 | 1,523,246 | 8,421,531 | |||||||
CAPEX | (614,535) | (729,653) | (876,321) | |||||||
Cash from investing activities | (1,324,656) | 926,910 | (4,567,054) | |||||||
Cash from financing activities | (3,121,564) | (4,878,241) | (1,469,983) | |||||||
FCF | 1,571,314 | 2,313,324 | 6,349,700 | |||||||
Balance | ||||||||||
Cash | 8,871,586 | 9,067,446 | 13,370,250 | |||||||
Long term investments | 1,321,256 | (1,989,445) | (4,293,314) | |||||||
Excess cash | 9,356,697 | 6,176,610 | 7,964,152 | |||||||
Stockholders' equity | 15,599,943 | 13,466,182 | 13,952,980 | |||||||
Invested Capital | 5,707,585 | 8,150,046 | 6,453,136 | |||||||
ROIC | 30.00% | 52.93% | 133.92% | |||||||
ROCE | 16.61% | 33.06% | 56.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 120,739 | 122,092 | 121,839 | |||||||
Price | 278.00 56.62% | 177.50 -44.53% | 320.00 96.92% | |||||||
Market cap | 33,565,442 54.88% | 21,671,330 -44.42% | 38,988,480 98.20% | |||||||
EV | 27,276,002 | 18,220,195 | 33,739,846 | |||||||
EBITDA | 2,940,633 | 5,144,203 | 8,510,041 | |||||||
EV/EBITDA | 9.28 | 3.54 | 3.96 | |||||||
Interest | 6,252 | 3,919 | 5,123 | |||||||
Interest/NOPBT | 0.25% | 0.08% | 0.06% |