XTAI
8016
Market cap853mUSD
Jun 06, Last price
213.50TWD
1D
-1.16%
1Q
-1.61%
Jan 2017
108.29%
IPO
478.59%
Name
Sitronix Technology Corp
Chart & Performance
Profile
Sitronix Technology Corporation, a fabless semiconductor company, offers display driver integrated circuits (ICs). It offers industrial display driver ICs, automotive display driver ICs, projected capacitive touch controller ICs, and medium-size TFT-LCD driver ICs, as well as alternator regulators. The company also provides AIoT device display driver chip solutions for smart home, medical, and wearable mobile device applications. It sells its products in Africa, Latin America, Southeast Asia, and other regions. Sitronix Technology Corporation was incorporated in 1992 and is headquartered in Zhubei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 17,826,505 6.60% | 16,722,891 -7.24% | 18,027,827 -19.00% | |||||||
Cost of revenue | 15,354,637 | 14,220,249 | 13,287,646 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,471,868 | 2,502,642 | 4,740,181 | |||||||
NOPBT Margin | 13.87% | 14.97% | 26.29% | |||||||
Operating Taxes | 385,639 | 424,021 | 875,775 | |||||||
Tax Rate | 15.60% | 16.94% | 18.48% | |||||||
NOPAT | 2,086,229 | 2,078,621 | 3,864,406 | |||||||
Net income | 1,848,211 -0.55% | 1,858,341 -48.52% | 3,610,165 -39.89% | |||||||
Dividends | (1,434,370) | (2,629,679) | (3,830,363) | |||||||
Dividend yield | 4.36% | 7.83% | 17.67% | |||||||
Proceeds from repurchase of equity | 1,562 | (50,866) | ||||||||
BB yield | 0.00% | 0.23% | ||||||||
Debt | ||||||||||
Debt current | 230,136 | 46,884 | 63,420 | |||||||
Long-term debt | 379,585 | 256,694 | 220,527 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 221,971 | 317,481 | 394,201 | |||||||
Net debt | (5,367,087) | (9,889,264) | (6,794,054) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,842,220 | 4,298,217 | 1,523,246 | |||||||
CAPEX | (590,623) | (614,535) | (729,653) | |||||||
Cash from investing activities | (3,497,488) | (1,324,656) | 926,910 | |||||||
Cash from financing activities | (1,060,683) | (3,121,564) | (4,878,241) | |||||||
FCF | 2,749,063 | 1,571,314 | 2,313,324 | |||||||
Balance | ||||||||||
Cash | 10,894,589 | 8,871,586 | 9,067,446 | |||||||
Long term investments | (4,917,781) | 1,321,256 | (1,989,445) | |||||||
Excess cash | 5,085,483 | 9,356,697 | 6,176,610 | |||||||
Stockholders' equity | 11,669,310 | 15,599,943 | 13,466,182 | |||||||
Invested Capital | 11,778,390 | 5,707,585 | 8,150,046 | |||||||
ROIC | 23.86% | 30.00% | 52.93% | |||||||
ROCE | 14.65% | 16.61% | 33.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 154,830 | 120,739 | 122,092 | |||||||
Price | 212.50 -23.56% | 278.00 56.62% | 177.50 -44.53% | |||||||
Market cap | 32,901,383 -1.98% | 33,565,442 54.88% | 21,671,330 -44.42% | |||||||
EV | 31,925,547 | 27,276,002 | 18,220,195 | |||||||
EBITDA | 2,989,784 | 2,940,633 | 5,144,203 | |||||||
EV/EBITDA | 10.68 | 9.28 | 3.54 | |||||||
Interest | 17,154 | 6,252 | 3,919 | |||||||
Interest/NOPBT | 0.69% | 0.25% | 0.08% |