Loading...
XTAI
6672
Market cap175mUSD
May 23, Last price  
73.50TWD
1D
1.52%
1Q
-11.55%
IPO
-7.56%
Name

Ventec International Group Co Ltd

Chart & Performance

D1W1MN
XTAI:6672 chart
No data to show
P/E
14.72
P/S
1.24
EPS
4.99
Div Yield, %
4.56%
Shrs. gr., 5y
0.77%
Rev. gr., 5y
-4.96%
Revenues
4.23b
-10.82%
4,550,437,0004,516,532,0004,545,650,0004,962,230,0005,413,656,0005,453,285,0004,830,183,0007,667,219,0005,612,825,0004,740,441,0004,227,622,000
Net income
357m
-17.34%
-39,264,000-49,257,000418,547,000298,489,000405,264,000471,742,000373,253,000827,812,000466,427,000431,659,000356,799,000
CFO
634m
-14.63%
429,876,00038,868,000-2,590,000320,303,000619,982,000670,396,000765,191,000121,081,0001,465,504,000743,024,000634,289,000
Dividend
Jun 27, 20253.35 TWD/sh
Earnings
Aug 11, 2025

Profile

Ventec International Group Co., Ltd. designs, develops, manufactures, and sells copper clad laminates and prepreg bonding materials. The company's products include standard FR4, lead free assembly, halogen free products, tec-thermal/thermal management and insulated metal substrate, polyimide, tec-speed/signal integrity and high frequency products, flex/flex rigid products, plastic interleaver and release film consumables, drill entry and exit material, copper foils and ACF, and masslam and drill products, as well as products for special applications. Its products are used for the fabrication of various printed circuit board and associated applications. In addition, the company engages in the general investment and international trade business. Further, it operates in China, the United Kingdom, the United States, Germany, and Taiwan. Ventec International Group Co., Ltd. was founded in 2000 and is headquartered in Grand Cayman, the Cayman Islands.
IPO date
Jan 16, 2018
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,227,622
-10.82%
4,740,441
-15.54%
5,612,825
-26.79%
Cost of revenue
3,908,247
4,254,801
5,088,460
Unusual Expense (Income)
NOPBT
319,375
485,640
524,365
NOPBT Margin
7.55%
10.24%
9.34%
Operating Taxes
37,358
108,275
100,762
Tax Rate
11.70%
22.30%
19.22%
NOPAT
282,017
377,365
423,603
Net income
356,799
-17.34%
431,659
-7.45%
466,427
-43.66%
Dividends
(238,992)
(256,827)
(470,903)
Dividend yield
5.31%
3.96%
8.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
41,858
60,837
338,573
Long-term debt
177,441
208,365
275,705
Deferred revenue
Other long-term liabilities
108,018
104,750
81,345
Net debt
(903,112)
(1,003,989)
(456,602)
Cash flow
Cash from operating activities
634,289
743,024
1,465,504
CAPEX
(87,109)
(82,785)
(85,429)
Cash from investing activities
(193,356)
55,715
(375,489)
Cash from financing activities
(309,224)
(601,094)
(944,985)
FCF
382,837
515,556
1,238,400
Balance
Cash
1,414,083
895,051
799,082
Long term investments
(291,672)
378,140
271,798
Excess cash
911,030
1,036,169
790,239
Stockholders' equity
1,929,753
2,357,487
2,257,695
Invested Capital
2,824,002
2,473,285
2,844,367
ROIC
10.65%
14.19%
12.71%
ROCE
8.19%
13.23%
13.92%
EV
Common stock shares outstanding
72,057
71,989
72,054
Price
62.50
-30.71%
90.20
19.79%
75.30
-43.60%
Market cap
4,503,571
-30.64%
6,493,408
19.68%
5,425,666
-43.50%
EV
3,600,459
5,489,419
4,969,064
EBITDA
505,833
668,834
721,209
EV/EBITDA
7.12
8.21
6.89
Interest
2,766
8,113
15,872
Interest/NOPBT
0.87%
1.67%
3.03%