Loading...
XTAI6670
Market cap1.27bUSD
Dec 24, Last price  
316.00TWD
1D
1.51%
1Q
1.51%
IPO
114.48%
Name

FuSheng Precision Co Ltd

Chart & Performance

D1W1MN
XTAI:6670 chart
P/E
17.96
P/S
1.77
EPS
17.59
Div Yield, %
6.75%
Shrs. gr., 5y
3.11%
Rev. gr., 5y
8.78%
Revenues
24.38b
-27.69%
16,498,543,00017,002,492,00013,527,421,00014,128,528,00016,007,920,00017,200,853,00014,229,734,00023,215,008,00033,716,308,00024,381,370,000
Net income
2.40b
-49.92%
1,474,887,0001,718,404,0001,587,141,0001,383,477,0002,005,631,0002,176,302,0001,129,679,0002,362,987,0004,801,205,0002,404,300,000
CFO
4.97b
-4.46%
2,407,909,0002,617,368,0002,054,210,0001,410,306,0002,087,376,0002,041,321,000422,343,0001,884,793,0005,197,038,0004,965,172,000
Dividend
Jul 16, 202412.30985 TWD/sh
Earnings
Mar 11, 2025

Profile

Fusheng Precision Co., Ltd. engages in the contract manufacturing of golf equipment in Japan, the United States, and internationally. The company offers golf club heads, graphite shafts, and assembled clubs, as well as club head accessories; baseball bats; and precision casting parts for aerospace, automobile, and industrial uses. It also manufactures and sells medical equipment; sells titanium tableware and kitchenware; researches, develops, and manufactures hardware, plastics, the printing of packaging, plastic injection parts, and vacuum technology products; offers metal, plastic 3D printing, and 3D printing equipment; motocross boots; and protective gears and in-line skates, ice hockey shoes, and helmets for ice hockey, cross-country motorcycles, baseball, skiing, and other sports. In addition, the company engages in the metal products import and export business; anodizing process; and vacuum coating processing. Fusheng Precision Co., Ltd. was founded in 1953 and is based in Taipei, Taiwan.
URL
https://www.fusheng-precision.com/
IPO date
Nov 30, 2017
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
24,381,370
-27.69%
33,716,308
45.23%
23,215,008
63.14%
Cost of revenue
21,339,727
27,953,498
20,059,733
Unusual Expense (Income)
NOPBT
3,041,643
5,762,810
3,155,275
NOPBT Margin
12.48%
17.09%
13.59%
Operating Taxes
765,108
1,341,522
666,382
Tax Rate
25.15%
23.28%
21.12%
NOPAT
2,276,535
4,421,288
2,488,893
Net income
2,404,300
-49.92%
4,801,205
103.18%
2,362,987
109.17%
Dividends
(2,916,496)
(1,572,360)
(864,798)
Dividend yield
10.16%
5.53%
3.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
751,519
1,481,351
2,703,440
Long-term debt
1,738,229
2,151,614
380,627
Deferred revenue
213,677
Other long-term liabilities
78,309
102,456
7,151
Net debt
(2,658,390)
(877,875)
1,414,106
Cash flow
Cash from operating activities
4,965,172
5,197,038
1,884,793
CAPEX
(1,009,196)
(1,672,986)
(1,088,633)
Cash from investing activities
(712,581)
(1,277,722)
(1,348,305)
Cash from financing activities
(3,721,484)
(1,140,513)
(548,355)
FCF
3,313,630
2,860,153
686,104
Balance
Cash
5,094,211
4,878,483
2,003,099
Long term investments
53,927
(367,643)
(333,138)
Excess cash
3,929,070
2,825,025
509,211
Stockholders' equity
7,784,327
11,133,853
6,980,505
Invested Capital
10,773,400
12,340,312
10,596,451
ROIC
19.70%
38.55%
26.48%
ROCE
20.57%
37.80%
28.16%
EV
Common stock shares outstanding
139,036
135,187
131,368
Price
206.50
-1.90%
210.50
8.51%
194.00
11.82%
Market cap
28,710,934
0.89%
28,456,864
11.66%
25,485,392
11.90%
EV
27,334,776
28,791,364
27,663,262
EBITDA
3,913,645
6,513,783
3,796,502
EV/EBITDA
6.98
4.42
7.29
Interest
62,838
63,309
26,564
Interest/NOPBT
2.07%
1.10%
0.84%