Loading...
XTAI
6670
Market cap1.66bUSD
May 28, Last price  
345.50TWD
1D
-1.36%
1Q
4.47%
IPO
157.02%
Name

FuSheng Precision Co Ltd

Chart & Performance

D1W1MN
P/E
12.51
P/S
1.67
EPS
27.62
Div Yield, %
3.40%
Shrs. gr., 5y
1.17%
Rev. gr., 5y
10.53%
Revenues
28.37b
+16.36%
16,498,543,00017,002,492,00013,527,421,00014,128,528,00016,007,920,00017,200,853,00014,229,734,00023,215,008,00033,716,308,00024,381,370,00028,369,692,000
Net income
3.80b
+57.87%
1,474,887,0001,718,404,0001,587,141,0001,383,477,0002,005,631,0002,176,302,0001,129,679,0002,362,987,0004,801,205,0002,404,300,0003,795,669,000
CFO
4.83b
-2.65%
2,407,909,0002,617,368,0002,054,210,0001,410,306,0002,087,376,0002,041,321,000422,343,0001,884,793,0005,197,038,0004,965,172,0004,833,415,000
Dividend
Jul 16, 202412.30985 TWD/sh
Earnings
Aug 04, 2025

Profile

Fusheng Precision Co., Ltd. engages in the contract manufacturing of golf equipment in Japan, the United States, and internationally. The company offers golf club heads, graphite shafts, and assembled clubs, as well as club head accessories; baseball bats; and precision casting parts for aerospace, automobile, and industrial uses. It also manufactures and sells medical equipment; sells titanium tableware and kitchenware; researches, develops, and manufactures hardware, plastics, the printing of packaging, plastic injection parts, and vacuum technology products; offers metal, plastic 3D printing, and 3D printing equipment; motocross boots; and protective gears and in-line skates, ice hockey shoes, and helmets for ice hockey, cross-country motorcycles, baseball, skiing, and other sports. In addition, the company engages in the metal products import and export business; anodizing process; and vacuum coating processing. Fusheng Precision Co., Ltd. was founded in 1953 and is based in Taipei, Taiwan.
URL
https://www.fusheng-precision.com/
IPO date
Nov 30, 2017
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
28,369,692
16.36%
24,381,370
-27.69%
33,716,308
45.23%
Cost of revenue
23,636,956
21,339,727
27,953,498
Unusual Expense (Income)
NOPBT
4,732,736
3,041,643
5,762,810
NOPBT Margin
16.68%
12.48%
17.09%
Operating Taxes
1,083,340
765,108
1,341,522
Tax Rate
22.89%
25.15%
23.28%
NOPAT
3,649,396
2,276,535
4,421,288
Net income
3,795,669
57.87%
2,404,300
-49.92%
4,801,205
103.18%
Dividends
(1,659,703)
(2,916,496)
(1,572,360)
Dividend yield
3.78%
10.16%
5.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,588,402
751,519
1,481,351
Long-term debt
709,213
1,738,229
2,151,614
Deferred revenue
Other long-term liabilities
283,414
78,309
102,456
Net debt
(5,167,309)
(2,658,390)
(877,875)
Cash flow
Cash from operating activities
4,833,415
4,965,172
5,197,038
CAPEX
(1,220,971)
(1,009,196)
(1,672,986)
Cash from investing activities
(934,687)
(712,581)
(1,277,722)
Cash from financing activities
(1,617,295)
(3,721,484)
(1,140,513)
FCF
1,988,893
3,313,630
2,860,153
Balance
Cash
7,583,444
5,094,211
4,878,483
Long term investments
(118,520)
53,927
(367,643)
Excess cash
6,046,439
3,929,070
2,825,025
Stockholders' equity
10,880,980
7,784,327
11,133,853
Invested Capital
12,868,946
10,773,400
12,340,312
ROIC
30.87%
19.70%
38.55%
ROCE
24.83%
20.57%
37.80%
EV
Common stock shares outstanding
139,244
139,036
135,187
Price
315.00
52.54%
206.50
-1.90%
210.50
8.51%
Market cap
43,861,841
52.77%
28,710,934
0.89%
28,456,864
11.66%
EV
40,717,889
27,334,776
28,791,364
EBITDA
5,630,424
3,913,645
6,513,783
EV/EBITDA
7.23
6.98
4.42
Interest
96,945
62,838
63,309
Interest/NOPBT
2.05%
2.07%
1.10%