Loading...
XTAI
6669
Market cap9.15bUSD
Apr 10, Last price  
1,605.00TWD
1D
0.00%
1Q
-36.69%
IPO
1,490.68%
Name

Wiwynn Corp

Chart & Performance

D1W1MN
P/E
13.10
P/S
0.83
EPS
122.56
Div Yield, %
2.62%
Shrs. gr., 5y
1.78%
Rev. gr., 5y
17.12%
Revenues
360.54b
+49.04%
4,577,051,00010,803,428,00031,740,540,00085,674,525,000181,064,815,000163,600,423,000186,927,647,000192,625,942,000292,876,040,000241,900,989,000360,541,104,000
Net income
22.78b
+89.11%
80,494,000273,371,000311,272,0001,208,482,0005,577,577,0006,169,254,0008,609,657,0008,648,012,00014,174,709,00012,043,655,00022,776,168,000
CFO
-19.99b
L
199,446,000899,253,000-4,830,416,0004,211,989,000-10,161,564,0007,905,179,00014,092,184,000-14,212,457,00030,677,601,00023,060,424,000-19,993,257,000
Dividend
Jun 11, 202442 TWD/sh
Earnings
Apr 28, 2025

Profile

Wiwynn Corporation researches, designs, develops, tests, and sells computing and storage products, and rack solutions for cloud infrastructures and data centers in the United States, Europe, Asia, and internationally. The company offers integrated solutions to enterprises that want to build, distribute, or resell cloud services to their clients. Its products include servers, storage products, open rack accessories, OCP mezzanine network cards, storage cards, and system software products. The company also provides rack integration services; and computer and peripheral equipment, data storage media products, electric appliances and media products, and information software. In addition, the company offers management consulting, information software, and data processing services, as well as investment and human resource services. It also exports its products. The company was incorporated in 2012 and is headquartered in New Taipei City, Taiwan.
URL
https://www.wiwynn.com/
IPO date
Nov 13, 2017
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
360,541,104
49.04%
241,900,989
-17.40%
292,876,040
52.04%
Cost of revenue
332,431,673
226,038,261
275,038,628
Unusual Expense (Income)
NOPBT
28,109,431
15,862,728
17,837,412
NOPBT Margin
7.80%
6.56%
6.09%
Operating Taxes
6,054,198
3,400,024
3,722,574
Tax Rate
21.54%
21.43%
20.87%
NOPAT
22,055,233
12,462,704
14,114,838
Net income
22,776,168
89.11%
12,043,655
-15.03%
14,174,709
63.91%
Dividends
(7,343,313)
(8,742,040)
(4,371,020)
Dividend yield
1.51%
2.73%
3.11%
Proceeds from repurchase of equity
27,068,032
BB yield
-5.55%
Debt
Debt current
6,877,117
3,216,670
211,343
Long-term debt
29,268,210
11,151,995
11,254,756
Deferred revenue
Other long-term liabilities
110,972
20,638
960,379
Net debt
(12,183,176)
(23,285,429)
(14,994,293)
Cash flow
Cash from operating activities
(19,993,257)
23,060,424
30,677,601
CAPEX
(4,890,839)
(4,885,838)
(1,588,871)
Cash from investing activities
(5,654,651)
(4,695,648)
(1,929,605)
Cash from financing activities
36,315,559
(7,114,513)
(26,180,630)
FCF
(33,469,742)
17,370,240
26,795,595
Balance
Cash
48,328,503
37,494,848
26,231,920
Long term investments
159,246
228,472
Excess cash
30,301,448
25,559,045
11,816,590
Stockholders' equity
47,603,944
33,394,433
33,876,286
Invested Capital
90,149,269
29,543,333
35,471,370
ROIC
36.85%
38.34%
35.31%
ROCE
23.19%
28.55%
37.49%
EV
Common stock shares outstanding
185,989
175,437
176,104
Price
2,620.00
43.56%
1,825.00
128.98%
797.00
-28.52%
Market cap
487,290,218
52.20%
320,172,525
128.12%
140,354,888
-28.27%
EV
475,107,042
296,887,096
125,360,595
EBITDA
30,113,953
16,864,867
18,598,997
EV/EBITDA
15.78
17.60
6.74
Interest
1,242,376
953,143
881,614
Interest/NOPBT
4.42%
6.01%
4.94%