Loading...
XTAI6669
Market cap15bUSD
Dec 20, Last price  
2,640.00TWD
1D
-1.12%
1Q
49.15%
IPO
2,516.45%
Name

Wiwynn Corp

Chart & Performance

D1W1MN
XTAI:6669 chart
P/E
40.74
P/S
2.03
EPS
64.81
Div Yield, %
1.78%
Shrs. gr., 5y
2.69%
Rev. gr., 5y
5.96%
Revenues
241.90b
-17.40%
4,577,051,00010,803,428,00031,740,540,00085,674,525,000181,064,815,000163,600,423,000186,927,647,000192,625,942,000292,876,040,000241,900,989,000
Net income
12.04b
-15.03%
80,494,000273,371,000311,272,0001,208,482,0005,577,577,0006,169,254,0008,609,657,0008,648,012,00014,174,709,00012,043,655,000
CFO
23.06b
-24.83%
199,446,000899,253,000-4,830,416,0004,211,989,000-10,161,564,0007,905,179,00014,092,184,000-14,212,457,00030,677,601,00023,060,424,000
Dividend
Jun 11, 202442 TWD/sh
Earnings
Jan 17, 2025

Profile

Wiwynn Corporation researches, designs, develops, tests, and sells computing and storage products, and rack solutions for cloud infrastructures and data centers in the United States, Europe, Asia, and internationally. The company offers integrated solutions to enterprises that want to build, distribute, or resell cloud services to their clients. Its products include servers, storage products, open rack accessories, OCP mezzanine network cards, storage cards, and system software products. The company also provides rack integration services; and computer and peripheral equipment, data storage media products, electric appliances and media products, and information software. In addition, the company offers management consulting, information software, and data processing services, as well as investment and human resource services. It also exports its products. The company was incorporated in 2012 and is headquartered in New Taipei City, Taiwan.
URL
https://www.wiwynn.com/
IPO date
Nov 13, 2017
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
241,900,989
-17.40%
292,876,040
52.04%
192,625,942
3.05%
Cost of revenue
226,038,261
275,038,628
181,236,365
Unusual Expense (Income)
NOPBT
15,862,728
17,837,412
11,389,577
NOPBT Margin
6.56%
6.09%
5.91%
Operating Taxes
3,400,024
3,722,574
2,348,057
Tax Rate
21.43%
20.87%
20.62%
NOPAT
12,462,704
14,114,838
9,041,520
Net income
12,043,655
-15.03%
14,174,709
63.91%
8,648,012
0.45%
Dividends
(8,742,040)
(4,371,020)
(5,594,905)
Dividend yield
2.73%
3.11%
2.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,216,670
211,343
21,404,620
Long-term debt
11,151,995
11,254,756
10,639,778
Deferred revenue
Other long-term liabilities
20,638
960,379
13,590
Net debt
(23,285,429)
(14,994,293)
9,121,415
Cash flow
Cash from operating activities
23,060,424
30,677,601
(14,212,457)
CAPEX
(4,885,838)
(1,588,871)
(586,730)
Cash from investing activities
(4,695,648)
(1,929,605)
(1,039,493)
Cash from financing activities
(7,114,513)
(26,180,630)
14,854,553
FCF
17,370,240
26,795,595
(14,667,238)
Balance
Cash
37,494,848
26,231,920
22,672,892
Long term investments
159,246
228,472
250,091
Excess cash
25,559,045
11,816,590
13,291,686
Stockholders' equity
33,394,433
33,876,286
21,401,767
Invested Capital
29,543,333
35,471,370
44,465,943
ROIC
38.34%
35.31%
28.10%
ROCE
28.55%
37.49%
19.65%
EV
Common stock shares outstanding
175,437
176,104
175,482
Price
1,825.00
128.98%
797.00
-28.52%
1,115.00
58.38%
Market cap
320,172,525
128.12%
140,354,888
-28.27%
195,662,430
58.11%
EV
296,887,096
125,360,595
204,783,845
EBITDA
16,864,867
18,598,997
11,937,358
EV/EBITDA
17.60
6.74
17.15
Interest
953,143
881,614
356,154
Interest/NOPBT
6.01%
4.94%
3.13%