Loading...
XTAI6605
Market cap1.12bUSD
Dec 24, Last price  
221.00TWD
1D
-0.67%
1Q
-17.23%
Jan 2017
157.88%
Name

Depo Auto Parts Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:6605 chart
P/E
15.47
P/S
1.98
EPS
14.29
Div Yield, %
2.26%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
2.75%
Revenues
18.55b
+8.04%
7,954,284,0009,485,474,0009,713,724,0009,809,169,00011,422,457,00012,026,943,00012,623,933,00013,639,496,00014,711,547,00015,069,146,00015,786,767,00016,112,554,00016,203,425,00015,589,958,00014,260,153,00016,131,064,00017,172,748,00018,553,094,000
Net income
2.37b
+31.59%
1,316,463,0001,618,489,000975,940,0001,052,079,0001,123,906,000-390,640,0001,035,240,0001,337,253,0001,670,101,0001,566,449,0001,191,823,0001,002,197,000938,352,000644,337,000590,450,0001,135,836,0001,800,307,0002,368,991,000
CFO
5.00b
+18.68%
2,091,402,0002,139,017,0002,073,444,0002,695,934,0001,847,345,0001,713,676,0002,855,319,0002,690,353,0003,588,212,0002,887,592,0002,775,443,0002,920,859,0003,835,469,0003,449,192,0003,925,407,0003,586,923,0004,215,253,0005,002,761,000
Dividend
Jul 12, 20246.5 TWD/sh
Earnings
Jun 20, 2025

Profile

Depo Auto Parts Industrial Co., Ltd. manufactures and sells automotive lighting products worldwide. The company was formerly known as Ming Yang Corp. and changed its name to Depo Auto Parts Industrial Co., Ltd. in August 2002. Depo Auto Parts Industrial Co., Ltd. was founded in 1977 and is based in Taipei, Taiwan.
URL
https://www.depoautolamp.com/index_en.php
IPO date
Mar 17, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,553,094
8.04%
17,172,748
6.46%
16,131,064
13.12%
Cost of revenue
16,010,695
14,971,012
14,404,861
Unusual Expense (Income)
NOPBT
2,542,399
2,201,736
1,726,203
NOPBT Margin
13.70%
12.82%
10.70%
Operating Taxes
859,524
583,310
303,724
Tax Rate
33.81%
26.49%
17.59%
NOPAT
1,682,875
1,618,426
1,422,479
Net income
2,368,991
31.59%
1,800,307
58.50%
1,135,836
92.37%
Dividends
(829,082)
(497,449)
(232,143)
Dividend yield
3.35%
4.10%
2.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,268,400
4,408,868
4,210,183
Long-term debt
6,965,877
9,502,204
8,610,642
Deferred revenue
155,539
385,536
200,709
Other long-term liabilities
83,870
73,073
67,214
Net debt
4,727,962
7,446,815
9,389,723
Cash flow
Cash from operating activities
5,002,761
4,215,253
3,586,923
CAPEX
(1,570,551)
(2,175,993)
(1,869,148)
Cash from investing activities
(736,965)
(1,940,583)
(1,748,878)
Cash from financing activities
(6,949,583)
449,879
(768,982)
FCF
2,165,797
2,056,940
(5,706,080)
Balance
Cash
4,020,795
6,108,276
3,064,835
Long term investments
485,520
355,981
366,267
Excess cash
3,578,660
5,605,620
2,624,549
Stockholders' equity
12,518,609
14,035,383
12,694,797
Invested Capital
22,851,015
23,437,908
24,035,061
ROIC
7.27%
6.82%
6.39%
ROCE
9.61%
7.57%
6.47%
EV
Common stock shares outstanding
168,201
169,344
168,023
Price
147.00
105.02%
71.70
14.17%
62.80
-10.03%
Market cap
24,725,547
103.64%
12,141,965
15.07%
10,551,844
-9.50%
EV
29,931,763
20,097,169
20,432,075
EBITDA
5,037,167
4,820,916
4,453,646
EV/EBITDA
5.94
4.17
4.59
Interest
464,553
288,412
207,377
Interest/NOPBT
18.27%
13.10%
12.01%