Loading...
XTAI6581
Market cap391mUSD
Dec 23, Last price  
115.00TWD
1D
2.68%
1Q
9.00%
Jan 2017
29.23%
IPO
107.02%
Name

Taiwan Steel Union Co Ltd

Chart & Performance

D1W1MN
XTAI:6581 chart
P/E
25.36
P/S
6.27
EPS
4.54
Div Yield, %
5.65%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
-1.01%
Revenues
2.04b
-22.60%
1,234,057,2071,653,848,0501,402,026,0001,523,822,0001,906,571,0002,147,371,0001,650,701,0001,622,229,0001,853,873,0002,637,583,0002,041,441,000
Net income
505m
-48.73%
80,293,377454,982,937320,645,000513,134,000763,925,000785,481,000398,825,000407,534,000564,869,000984,155,000504,622,000
CFO
685m
-43.41%
345,280,354702,618,615456,013,000685,357,000993,139,000972,860,000650,373,000667,115,000827,153,0001,209,767,000684,561,000
Dividend
Mar 28, 20244.3 TWD/sh
Earnings
May 30, 2025

Profile

Taiwan Steel Union Co., Ltd manufactures and trades in non-ferrous metals, such as zinc oxide and non-metallic mineral products in Taiwan. It also engages in the disposal, treatment, reuse, and sale of general industrial waste and hazardous industrial waste. The company was founded in 1984 and is based in Changhua County, Taiwan.
URL
http://www.tsutw.com.tw/
IPO date
Sep 10, 2016
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,041,441
-22.60%
2,637,583
42.27%
1,853,873
14.28%
Cost of revenue
1,398,181
1,433,869
1,125,092
Unusual Expense (Income)
NOPBT
643,260
1,203,714
728,781
NOPBT Margin
31.51%
45.64%
39.31%
Operating Taxes
129,310
237,220
159,962
Tax Rate
20.10%
19.71%
21.95%
NOPAT
513,950
966,494
568,819
Net income
504,622
-48.73%
984,155
74.23%
564,869
38.61%
Dividends
(723,261)
(445,083)
(333,813)
Dividend yield
7.08%
4.33%
3.69%
Proceeds from repurchase of equity
231
BB yield
0.00%
Debt
Debt current
195,000
295,000
Long-term debt
Deferred revenue
Other long-term liabilities
11,711
15,235
10,462
Net debt
(760,002)
(605,358)
(454,779)
Cash flow
Cash from operating activities
684,561
1,209,767
827,153
CAPEX
(219,558)
(211,476)
(181,020)
Cash from investing activities
2,216
(630,034)
100,744
Cash from financing activities
(920,708)
(535,304)
(1,209,020)
FCF
377,095
969,937
485,467
Balance
Cash
683,488
1,193,640
746,211
Long term investments
76,514
(393,282)
3,568
Excess cash
657,930
668,479
657,085
Stockholders' equity
3,114,320
3,332,138
2,791,336
Invested Capital
3,465,948
3,717,809
3,326,096
ROIC
14.31%
27.44%
16.43%
ROCE
15.60%
27.44%
18.30%
EV
Common stock shares outstanding
111,575
111,673
111,604
Price
91.60
-0.43%
92.00
13.58%
81.00
6.72%
Market cap
10,220,270
-0.52%
10,273,916
13.65%
9,039,924
6.75%
EV
9,460,268
9,668,558
8,585,145
EBITDA
870,829
1,411,785
921,970
EV/EBITDA
10.86
6.85
9.31
Interest
2,003
2,685
3,990
Interest/NOPBT
0.31%
0.22%
0.55%