Loading...
XTAI6579
Market cap649mUSD
Dec 24, Last price  
125.50TWD
1D
-1.18%
1Q
-18.24%
Jan 2017
13.57%
IPO
5.39%
Name

AAEON Technology Inc

Chart & Performance

D1W1MN
XTAI:6579 chart
P/E
21.88
P/S
2.63
EPS
5.74
Div Yield, %
3.52%
Shrs. gr., 5y
2.62%
Rev. gr., 5y
6.84%
Revenues
8.07b
-3.34%
1,611,537,0002,238,867,0002,462,223,0002,142,917,0002,863,577,0003,717,694,0004,498,031,0005,766,362,0005,411,540,0005,800,255,0006,148,380,0005,898,185,0006,347,704,0008,352,076,0008,073,203,000
Net income
969m
-9.78%
179,360,000352,172,000365,001,000306,283,000345,015,000396,164,000321,018,000510,501,000560,197,000732,861,000552,152,000382,810,000451,025,0001,074,460,000969,345,000
CFO
2.07b
+156.37%
244,442,000372,546,000444,383,000339,816,000295,441,000152,368,000613,046,000760,821,000482,939,000309,080,000739,546,000716,091,000-389,032,000806,202,0002,066,827,000
Dividend
Aug 28, 20246.7852 TWD/sh
Earnings
May 29, 2025

Profile

AAEON Technology Inc. designs, manufactures, and sells industrial computers and peripherals. The company offers embedded boards, such as embedded single board computers, computer-on-modules, industrial motherboards, smart display modules, and PICMG and RISC single board computers; and computing systems, including panel and fanless embedded box PCs, machine vision and digital signage systems, multi-PoE and fanless appliances, turn-key chassis solutions, and industrial chassis. It also provides rugged tablet computers and accessories; UP boards and systems; artificial intelligence (AI) Edge solutions and modules; and network appliances comprising desktop and rackmount network appliances, industrial cyber security appliances, networking motherboards, and network interface modules. In addition, the company offers IoT gateway boards and systems, and servers. Its products are used in smart city, safety and security, smart retail and manufacturing, AI computing platform, network appliance, software defined wide area network, intelligent vending machine, vision system solution, smart office/wellness sensor, and rugged tablet applications. The company was founded in 1992 and is headquartered in New Taipei City, Taiwan.
URL
https://www.aaeon.com/en/
IPO date
Jun 06, 2016
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,073,203
-3.34%
8,352,076
31.58%
6,347,704
7.62%
Cost of revenue
7,068,777
7,155,017
5,796,903
Unusual Expense (Income)
NOPBT
1,004,426
1,197,059
550,801
NOPBT Margin
12.44%
14.33%
8.68%
Operating Taxes
273,523
285,196
112,280
Tax Rate
27.23%
23.82%
20.38%
NOPAT
730,903
911,863
438,521
Net income
969,345
-9.78%
1,074,460
138.23%
451,025
17.82%
Dividends
(746,127)
(460,717)
(445,495)
Dividend yield
4.31%
5.10%
6.26%
Proceeds from repurchase of equity
12,814
38,611
208,156
BB yield
-0.07%
-0.43%
-2.93%
Debt
Debt current
82,193
48,801
145,047
Long-term debt
386,656
352,852
291,624
Deferred revenue
73,425
47,341
Other long-term liabilities
320,566
19,379
10,170
Net debt
(8,635,050)
(6,059,138)
(5,424,627)
Cash flow
Cash from operating activities
2,066,827
806,202
(389,032)
CAPEX
(117,977)
(160,521)
(323,061)
Cash from investing activities
608,656
29,728
(163,943)
Cash from financing activities
(923,044)
(475,761)
(319,198)
FCF
674,602
603,212
(768,183)
Balance
Cash
4,833,591
2,541,878
2,266,826
Long term investments
4,270,308
3,918,913
3,594,472
Excess cash
8,700,239
6,043,187
5,543,913
Stockholders' equity
5,699,693
4,165,807
2,990,507
Invested Capital
7,062,680
5,314,510
5,737,644
ROIC
11.81%
16.50%
7.80%
ROCE
7.87%
12.55%
6.28%
EV
Common stock shares outstanding
122,368
108,962
107,597
Price
141.46
70.50%
82.97
25.50%
66.11
-8.45%
Market cap
17,310,213
91.47%
9,040,577
27.10%
7,113,238
-8.39%
EV
10,785,958
3,701,914
2,210,381
EBITDA
1,200,117
1,304,677
651,334
EV/EBITDA
8.99
2.84
3.39
Interest
6,462
5,989
4,871
Interest/NOPBT
0.64%
0.50%
0.88%