Loading...
XTAI
6579
Market cap703mUSD
Jun 13, Last price  
122.50TWD
1D
-2.78%
1Q
-13.73%
Jan 2017
10.86%
IPO
2.87%
Name

AAEON Technology Inc

Chart & Performance

D1W1MN
P/E
21.47
P/S
2.89
EPS
5.71
Div Yield, %
5.54%
Shrs. gr., 5y
3.21%
Rev. gr., 5y
3.17%
Revenues
7.19b
-10.99%
1,611,537,0002,238,867,0002,462,223,0002,142,917,0002,863,577,0003,717,694,0004,498,031,0005,766,362,0005,411,540,0005,800,255,0006,148,380,0005,898,185,0006,347,704,0008,352,076,0008,073,203,0007,186,031,000
Net income
967m
-0.25%
179,360,000352,172,000365,001,000306,283,000345,015,000396,164,000321,018,000510,501,000560,197,000732,861,000552,152,000382,810,000451,025,0001,074,460,000969,345,000966,877,000
CFO
1.13b
-45.48%
244,442,000372,546,000444,383,000339,816,000295,441,000152,368,000613,046,000760,821,000482,939,000309,080,000739,546,000716,091,000-389,032,000806,202,0002,066,827,0001,126,830,000
Dividend
Aug 28, 20246.7852 TWD/sh

Profile

AAEON Technology Inc. designs, manufactures, and sells industrial computers and peripherals. The company offers embedded boards, such as embedded single board computers, computer-on-modules, industrial motherboards, smart display modules, and PICMG and RISC single board computers; and computing systems, including panel and fanless embedded box PCs, machine vision and digital signage systems, multi-PoE and fanless appliances, turn-key chassis solutions, and industrial chassis. It also provides rugged tablet computers and accessories; UP boards and systems; artificial intelligence (AI) Edge solutions and modules; and network appliances comprising desktop and rackmount network appliances, industrial cyber security appliances, networking motherboards, and network interface modules. In addition, the company offers IoT gateway boards and systems, and servers. Its products are used in smart city, safety and security, smart retail and manufacturing, AI computing platform, network appliance, software defined wide area network, intelligent vending machine, vision system solution, smart office/wellness sensor, and rugged tablet applications. The company was founded in 1992 and is headquartered in New Taipei City, Taiwan.
URL
https://www.aaeon.com/en/
IPO date
Jun 06, 2016
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,186,031
-10.99%
8,073,203
-3.34%
8,352,076
31.58%
Cost of revenue
6,634,438
7,068,777
7,155,017
Unusual Expense (Income)
NOPBT
551,593
1,004,426
1,197,059
NOPBT Margin
7.68%
12.44%
14.33%
Operating Taxes
210,567
273,523
285,196
Tax Rate
38.17%
27.23%
23.82%
NOPAT
341,026
730,903
911,863
Net income
966,877
-0.25%
969,345
-9.78%
1,074,460
138.23%
Dividends
(1,042,651)
(746,127)
(460,717)
Dividend yield
6.56%
4.31%
5.10%
Proceeds from repurchase of equity
69,111
12,814
38,611
BB yield
-0.44%
-0.07%
-0.43%
Debt
Debt current
154,358
82,193
48,801
Long-term debt
382,051
386,656
352,852
Deferred revenue
56,211
73,425
Other long-term liabilities
27,861
320,566
19,379
Net debt
(8,061,214)
(8,635,050)
(6,059,138)
Cash flow
Cash from operating activities
1,126,830
2,066,827
806,202
CAPEX
(83,187)
(117,977)
(160,521)
Cash from investing activities
40,374
608,656
29,728
Cash from financing activities
(1,301,906)
(923,044)
(475,761)
FCF
589,606
674,602
603,212
Balance
Cash
4,985,772
4,833,591
2,541,878
Long term investments
3,611,851
4,270,308
3,918,913
Excess cash
8,238,321
8,700,239
6,043,187
Stockholders' equity
4,862,696
5,699,693
4,165,807
Invested Capital
7,705,327
7,062,680
5,314,510
ROIC
4.62%
11.81%
16.50%
ROCE
4.30%
7.87%
12.55%
EV
Common stock shares outstanding
126,060
122,368
108,962
Price
126.00
-10.93%
141.46
70.50%
82.97
25.50%
Market cap
15,883,507
-8.24%
17,310,213
91.47%
9,040,577
27.10%
EV
9,831,371
10,785,958
3,701,914
EBITDA
799,469
1,200,117
1,304,677
EV/EBITDA
12.30
8.99
2.84
Interest
8,582
6,462
5,989
Interest/NOPBT
1.56%
0.64%
0.50%