Loading...
XTAI6573
Market cap37mUSD
Dec 23, Last price  
15.15TWD
1D
1.34%
1Q
3.77%
IPO
-57.07%
Name

HY Electronic (Cayman) Ltd

Chart & Performance

D1W1MN
XTAI:6573 chart
P/E
—
P/S
1.04
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.73%
Rev. gr., 5y
-10.61%
Revenues
1.18b
-3.53%
1,696,856,0001,779,678,0001,945,042,0002,091,462,0002,063,177,0001,757,464,0001,615,250,0002,097,165,0001,220,492,0001,177,454,000
Net income
-234m
L+12.52%
47,020,000102,075,000162,165,000177,767,00035,390,000-131,622,000-237,460,000-182,195,000-208,091,000-234,136,000
CFO
-64m
L
167,606,000108,714,000199,698,000138,709,00079,693,00068,359,000-1,269,00052,478,000120,116,000-64,474,000
Dividend
Jul 25, 20190.245232 TWD/sh
Earnings
Jun 24, 2025

Profile

HY Electronic (Cayman) Limited designs, develops, manufactures, and sells rectifier diodes, bridge rectifiers, solar diodes, and wafers in Mainland China, Taiwan, and Hong Kong. The company provides fast recovery, high efficiency and ultra-fast recovery, transient voltage suppressors, zener, and low VF schottky barrier diodes; and standard, superfast recovery, schottky barrier, high voltage glass passivated, bridge, and photovoltaic solar cell protection schottky rectifiers, as well as electrical static discharge guard and transistors for TVS, automotive grade rectifiers, and power module applications. It also provides special technology, high efficiency SMPS, and vehicle energy saving solutions. In addition, the company offers OEM, ODM, and OBM services. Its products application includes PC, communication industry, consumer electronics, industrial electronics, automotive electronics, aerospace industry, medical devices, and solar modules. The company was incorporated in 2009 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.hygroup.com.tw/
IPO date
Sep 26, 2017
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,177,454
-3.53%
1,220,492
-41.80%
2,097,165
29.84%
Cost of revenue
1,378,596
1,478,426
2,196,936
Unusual Expense (Income)
NOPBT
(201,142)
(257,934)
(99,771)
NOPBT Margin
Operating Taxes
2,356
1,831
4,529
Tax Rate
NOPAT
(203,498)
(259,765)
(104,300)
Net income
(234,136)
12.52%
(208,091)
14.21%
(182,195)
-23.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
526,973
450,469
572,720
Long-term debt
550,087
385,276
564,405
Deferred revenue
44,072
Other long-term liabilities
18,132
228,140
168
Net debt
945,245
632,977
949,252
Cash flow
Cash from operating activities
(64,474)
120,116
52,478
CAPEX
(37,138)
(75,438)
(107,684)
Cash from investing activities
(20,137)
(22,981)
(38,156)
Cash from financing activities
21,592
(69,991)
(63,460)
FCF
115,251
(34,375)
(183,400)
Balance
Cash
131,815
196,987
158,976
Long term investments
5,781
28,897
Excess cash
72,942
141,743
83,015
Stockholders' equity
278,009
545,386
765,189
Invested Capital
1,524,006
1,693,077
2,000,661
ROIC
ROCE
EV
Common stock shares outstanding
80,499
80,499
80,499
Price
14.50
8.21%
13.40
-39.09%
22.00
45.70%
Market cap
1,167,236
8.21%
1,078,687
-39.09%
1,770,978
59.64%
EV
2,125,002
1,730,885
2,768,499
EBITDA
(83,476)
(148,283)
26,612
EV/EBITDA
104.03
Interest
41,151
40,316
37,625
Interest/NOPBT