Loading...
XTAI
6573
Market cap29mUSD
May 27, Last price  
11.05TWD
1D
-2.21%
1Q
-20.79%
IPO
-68.69%
Name

HY Electronic (Cayman) Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.92
EPS
—
Div Yield, %
—
Shrs. gr., 5y
3.59%
Rev. gr., 5y
-11.35%
Revenues
962m
-18.27%
1,696,856,0001,779,678,0001,945,042,0002,091,462,0002,063,177,0001,757,464,0001,615,250,0002,097,165,0001,220,492,0001,177,454,000962,378,000
Net income
-156m
L-33.42%
47,020,000102,075,000162,165,000177,767,00035,390,000-131,622,000-237,460,000-182,195,000-208,091,000-234,136,000-155,877,000
CFO
80m
P
167,606,000108,714,000199,698,000138,709,00079,693,00068,359,000-1,269,00052,478,000120,116,000-64,474,00080,032,000
Dividend
Jul 25, 20190.245232 TWD/sh
Earnings
Jun 24, 2025

Profile

HY Electronic (Cayman) Limited designs, develops, manufactures, and sells rectifier diodes, bridge rectifiers, solar diodes, and wafers in Mainland China, Taiwan, and Hong Kong. The company provides fast recovery, high efficiency and ultra-fast recovery, transient voltage suppressors, zener, and low VF schottky barrier diodes; and standard, superfast recovery, schottky barrier, high voltage glass passivated, bridge, and photovoltaic solar cell protection schottky rectifiers, as well as electrical static discharge guard and transistors for TVS, automotive grade rectifiers, and power module applications. It also provides special technology, high efficiency SMPS, and vehicle energy saving solutions. In addition, the company offers OEM, ODM, and OBM services. Its products application includes PC, communication industry, consumer electronics, industrial electronics, automotive electronics, aerospace industry, medical devices, and solar modules. The company was incorporated in 2009 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.hygroup.com.tw/
IPO date
Sep 26, 2017
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
962,378
-18.27%
1,177,454
-3.53%
1,220,492
-41.80%
Cost of revenue
1,139,178
1,378,596
1,478,426
Unusual Expense (Income)
NOPBT
(176,800)
(201,142)
(257,934)
NOPBT Margin
Operating Taxes
37,127
2,356
1,831
Tax Rate
NOPAT
(213,927)
(203,498)
(259,765)
Net income
(155,877)
-33.42%
(234,136)
12.52%
(208,091)
14.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
506,093
526,973
450,469
Long-term debt
521,861
550,087
385,276
Deferred revenue
44,072
Other long-term liabilities
18,758
18,132
228,140
Net debt
838,060
945,245
632,977
Cash flow
Cash from operating activities
80,032
(64,474)
120,116
CAPEX
(15,653)
(37,138)
(75,438)
Cash from investing activities
291,564
(20,137)
(22,981)
Cash from financing activities
(309,554)
21,592
(69,991)
FCF
(61,123)
115,251
(34,375)
Balance
Cash
249,997
131,815
196,987
Long term investments
(60,103)
5,781
Excess cash
141,775
72,942
141,743
Stockholders' equity
657,914
278,009
545,386
Invested Capital
1,289,186
1,524,006
1,693,077
ROIC
ROCE
EV
Common stock shares outstanding
82,075
80,499
80,499
Price
14.95
3.10%
14.50
8.21%
13.40
-39.09%
Market cap
1,227,021
5.12%
1,167,236
8.21%
1,078,687
-39.09%
EV
2,147,887
2,125,002
1,730,885
EBITDA
(59,788)
(83,476)
(148,283)
EV/EBITDA
Interest
36,442
41,151
40,316
Interest/NOPBT