Loading...
XTAI
6533
Market cap453mUSD
Jun 13, Last price  
264.00TWD
1D
-5.38%
1Q
-28.65%
Jan 2017
292.16%
IPO
217.23%
Name

Andes Technology Corp

Chart & Performance

D1W1MN
XTAI:6533 chart
No data to show
P/E
7,063.83
P/S
9.68
EPS
0.04
Div Yield, %
—
Shrs. gr., 5y
1.01%
Rev. gr., 5y
22.79%
Revenues
1.38b
+30.60%
127,219,000190,425,000218,923,000208,635,000289,377,000304,756,000494,851,000581,012,000819,778,000931,821,0001,057,818,0001,381,507,000
Net income
2m
P
-96,645,000446,0003,877,000-31,861,00021,533,00041,567,00016,023,00035,142,000161,665,000355,937,000-101,718,0001,893,000
CFO
372m
P
-60,278,000-42,738,000906,000-44,763,00042,068,000-7,857,00030,896,000110,186,000311,303,000718,120,000-69,133,000372,171,000
Dividend
Jun 27, 20231.5 TWD/sh

Profile

Andes Technology Corporation engages in the research and developing, designing, manufacturing, and marketing of embedded processor intellectual property (IP), related hardware/software developing platform, and toolchains in Taiwan, Mainland China, the United States, and internationally. The company offers AndeStar Architecture, a patented 32-bit/64-bit RISC-style CPU architecture; AndesCore, a series of 32-bit/64-bit CPUs for use in embedded applications; Andes Custom Extension that allows designers design their CPU instructions on the already performance optimized AndesCore processors; and AndeShape Platform that contains various categories of products for system development with AndesCore processors. It also provides AndeSight IDE, an eclipse-based IDE that offers solutions to develop embedded applications; and AndeSoft SW Stack, which provides a set of software components, such as real-time operating system, Linux kernel and drivers, libraries, middleware, and application frameworks. Andes Technology Corporation was incorporated in 2005 is based in Hsinchu, Taiwan.
URL
https://www.andestech.com/en/homepage/
IPO date
Aug 06, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,381,507
30.60%
1,057,818
13.52%
931,821
13.67%
Cost of revenue
1,654,747
1,296,978
1,002,413
Unusual Expense (Income)
NOPBT
(273,240)
(239,160)
(70,592)
NOPBT Margin
Operating Taxes
9,648
2,626
27,813
Tax Rate
NOPAT
(282,888)
(241,786)
(98,405)
Net income
1,893
-101.86%
(101,718)
-128.58%
355,937
120.17%
Dividends
(75,976)
(144,298)
Dividend yield
0.31%
0.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,030
28,673
16,904
Long-term debt
147,168
192,567
158,384
Deferred revenue
16,275
(43,137)
Other long-term liabilities
96
43,137
Net debt
(1,905,528)
(2,746,850)
(3,922,327)
Cash flow
Cash from operating activities
372,171
(69,133)
718,120
CAPEX
(4,447)
(50,643)
(456,666)
Cash from investing activities
(153,316)
(2,035,297)
(468,944)
Cash from financing activities
(35,475)
(102,413)
(163,644)
FCF
(333,389)
(320,915)
(265,870)
Balance
Cash
2,082,726
2,968,090
4,097,615
Long term investments
Excess cash
2,013,651
2,915,199
4,051,024
Stockholders' equity
653,271
716,644
894,890
Invested Capital
4,272,456
4,204,902
4,181,926
ROIC
ROCE
EV
Common stock shares outstanding
44,850
50,651
50,851
Price
414.50
-13.65%
480.00
-3.52%
497.50
-7.18%
Market cap
18,590,325
-23.54%
24,312,480
-3.90%
25,298,372
4.68%
EV
16,684,797
21,565,630
21,376,046
EBITDA
195,363
33,240
124,562
EV/EBITDA
85.40
648.79
171.61
Interest
3,036
2,224
1,730
Interest/NOPBT