Loading...
XTAI6533
Market cap632mUSD
Dec 25, Last price  
407.50TWD
1D
3.43%
1Q
15.44%
Jan 2017
505.32%
IPO
389.67%
Name

Andes Technology Corp

Chart & Performance

D1W1MN
XTAI:6533 chart
P/E
—
P/S
19.51
EPS
—
Div Yield, %
0.37%
Shrs. gr., 5y
3.49%
Rev. gr., 5y
28.26%
Revenues
1.06b
+13.52%
127,219,000190,425,000218,923,000208,635,000289,377,000304,756,000494,851,000581,012,000819,778,000931,821,0001,057,818,000
Net income
-102m
L
-96,645,000446,0003,877,000-31,861,00021,533,00041,567,00016,023,00035,142,000161,665,000355,937,000-101,718,000
CFO
-69m
L
-60,278,000-42,738,000906,000-44,763,00042,068,000-7,857,00030,896,000110,186,000311,303,000718,120,000-69,133,000
Dividend
Jun 27, 20231.5 TWD/sh
Earnings
May 23, 2025

Profile

Andes Technology Corporation engages in the research and developing, designing, manufacturing, and marketing of embedded processor intellectual property (IP), related hardware/software developing platform, and toolchains in Taiwan, Mainland China, the United States, and internationally. The company offers AndeStar Architecture, a patented 32-bit/64-bit RISC-style CPU architecture; AndesCore, a series of 32-bit/64-bit CPUs for use in embedded applications; Andes Custom Extension that allows designers design their CPU instructions on the already performance optimized AndesCore processors; and AndeShape Platform that contains various categories of products for system development with AndesCore processors. It also provides AndeSight IDE, an eclipse-based IDE that offers solutions to develop embedded applications; and AndeSoft SW Stack, which provides a set of software components, such as real-time operating system, Linux kernel and drivers, libraries, middleware, and application frameworks. Andes Technology Corporation was incorporated in 2005 is based in Hsinchu, Taiwan.
URL
https://www.andestech.com/en/homepage/
IPO date
Aug 06, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,057,818
13.52%
931,821
13.67%
819,778
41.09%
Cost of revenue
1,296,978
1,002,413
661,115
Unusual Expense (Income)
NOPBT
(239,160)
(70,592)
158,663
NOPBT Margin
19.35%
Operating Taxes
2,626
27,813
15,470
Tax Rate
9.75%
NOPAT
(241,786)
(98,405)
143,193
Net income
(101,718)
-128.58%
355,937
120.17%
161,665
360.03%
Dividends
(75,976)
(144,298)
(31,628)
Dividend yield
0.31%
0.57%
0.13%
Proceeds from repurchase of equity
3,466,709
BB yield
-14.35%
Debt
Debt current
28,673
16,904
13,961
Long-term debt
192,567
158,384
179,471
Deferred revenue
(43,137)
Other long-term liabilities
43,137
Net debt
(2,746,850)
(3,922,327)
(3,997,016)
Cash flow
Cash from operating activities
(69,133)
718,120
311,303
CAPEX
(50,643)
(456,666)
(221,364)
Cash from investing activities
(2,035,297)
(468,944)
(225,294)
Cash from financing activities
(102,413)
(163,644)
3,394,048
FCF
(320,915)
(265,870)
175,973
Balance
Cash
2,968,090
4,097,615
4,184,740
Long term investments
5,708
Excess cash
2,915,199
4,051,024
4,149,459
Stockholders' equity
716,644
894,890
677,027
Invested Capital
4,204,902
4,181,926
4,190,998
ROIC
5.70%
ROCE
3.26%
EV
Common stock shares outstanding
50,651
50,851
45,087
Price
480.00
-3.52%
497.50
-7.18%
536.00
60.48%
Market cap
24,312,480
-3.90%
25,298,372
4.68%
24,166,632
69.61%
EV
21,565,630
21,376,046
20,169,616
EBITDA
33,240
124,562
306,326
EV/EBITDA
648.79
171.61
65.84
Interest
2,224
1,730
1,783
Interest/NOPBT
1.12%