Loading...
XTAI
6531
Market cap1.46bUSD
May 28, Last price  
268.00TWD
1D
-0.74%
1Q
-14.38%
IPO
188.51%
Name

AP Memory Technology Corp

Chart & Performance

D1W1MN
P/E
27.57
P/S
10.38
EPS
9.72
Div Yield, %
2.61%
Shrs. gr., 5y
1.99%
Rev. gr., 5y
3.90%
Revenues
4.19b
-0.82%
2,667,014,0002,427,313,0002,602,510,0003,161,932,0004,236,815,0004,723,851,0003,462,645,0003,549,497,0006,617,215,0005,094,775,0004,226,907,0004,192,378,000
Net income
1.58b
+9.22%
579,344,000615,191,000465,596,000404,909,000251,315,000115,471,000-395,065,000811,710,0002,025,457,0001,941,696,0001,444,970,0001,578,232,000
CFO
1.51b
-26.02%
345,026,000534,969,000123,158,000398,825,000456,004,000-763,333,000382,675,000-181,656,0002,410,925,0001,574,634,0002,043,301,0001,511,720,000
Dividend
Jun 20, 20246.99766 TWD/sh
Earnings
Jul 29, 2025

Profile

AP Memory Technology Corporation engages in designing, licensing, manufacturing, and selling customized memory chip products and technologies in Taiwan and internationally. It designs, manufactures, and sells memory-related IC products for use in functional cell phones and Internet of Things related products, including Prseudo SRAM for wearable devices application; and DRAM for use in ultra-low-power, ultra-high-bandwidth, and logic in-memory, as well as offers technical consulting services. The company was incorporated in 2011 and is headquartered in Zhubei, Taiwan.
URL
https://www.apmemory.com/
IPO date
Jun 12, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,192,378
-0.82%
4,226,907
-17.03%
5,094,775
-23.01%
Cost of revenue
3,128,664
3,345,193
3,594,893
Unusual Expense (Income)
NOPBT
1,063,714
881,714
1,499,882
NOPBT Margin
25.37%
20.86%
29.44%
Operating Taxes
454,643
174,011
507,587
Tax Rate
42.74%
19.74%
33.84%
NOPAT
609,071
707,703
992,295
Net income
1,578,232
9.22%
1,444,970
-25.58%
1,941,696
-4.14%
Dividends
(1,135,085)
(1,132,442)
(968,275)
Dividend yield
2.19%
1.48%
3.62%
Proceeds from repurchase of equity
24,357
26,366
5,165,270
BB yield
-0.05%
-0.03%
-19.29%
Debt
Debt current
111,889
325,917
54,559
Long-term debt
36,573
45,797
72,803
Deferred revenue
Other long-term liabilities
8,337
16,000
14,000
Net debt
(5,457,662)
(9,744,402)
(8,432,590)
Cash flow
Cash from operating activities
1,511,720
2,043,301
1,574,634
CAPEX
(32,811)
(10,527)
(45,224)
Cash from investing activities
(4,841,665)
(506,148)
(67,287)
Cash from financing activities
(1,353,290)
(853,127)
4,154,688
FCF
370,200
1,382,684
614,246
Balance
Cash
8,940,869
8,867,035
8,185,214
Long term investments
(3,334,745)
1,249,081
374,738
Excess cash
5,396,505
9,904,771
8,305,213
Stockholders' equity
4,625,462
5,087,364
5,065,996
Invested Capital
7,414,163
6,586,287
5,667,151
ROIC
8.70%
11.55%
25.58%
ROCE
8.75%
7.50%
13.92%
EV
Common stock shares outstanding
163,560
163,255
162,301
Price
316.50
-32.52%
469.00
184.24%
165.00
-66.93%
Market cap
51,766,648
-32.39%
76,566,595
185.91%
26,779,665
-64.36%
EV
46,308,986
66,822,193
18,347,075
EBITDA
1,154,054
963,152
1,574,557
EV/EBITDA
40.13
69.38
11.65
Interest
2,059
1,744
1,570
Interest/NOPBT
0.19%
0.20%
0.10%