Loading...
XTAI6531
Market cap1.61bUSD
Dec 23, Last price  
325.00TWD
1D
-0.61%
1Q
12.65%
IPO
249.88%
Name

AP Memory Technology Corp

Chart & Performance

D1W1MN
XTAI:6531 chart
P/E
36.49
P/S
12.48
EPS
8.91
Div Yield, %
2.15%
Shrs. gr., 5y
1.57%
Rev. gr., 5y
-2.20%
Revenues
4.23b
-17.03%
2,667,014,0002,427,313,0002,602,510,0003,161,932,0004,236,815,0004,723,851,0003,462,645,0003,549,497,0006,617,215,0005,094,775,0004,226,907,000
Net income
1.44b
-25.58%
579,344,000615,191,000465,596,000404,909,000251,315,000115,471,000-395,065,000811,710,0002,025,457,0001,941,696,0001,444,970,000
CFO
2.04b
+29.76%
345,026,000534,969,000123,158,000398,825,000456,004,000-763,333,000382,675,000-181,656,0002,410,925,0001,574,634,0002,043,301,000
Dividend
Jun 20, 20246.99766 TWD/sh
Earnings
Feb 27, 2025

Profile

AP Memory Technology Corporation engages in designing, licensing, manufacturing, and selling customized memory chip products and technologies in Taiwan and internationally. It designs, manufactures, and sells memory-related IC products for use in functional cell phones and Internet of Things related products, including Prseudo SRAM for wearable devices application; and DRAM for use in ultra-low-power, ultra-high-bandwidth, and logic in-memory, as well as offers technical consulting services. The company was incorporated in 2011 and is headquartered in Zhubei, Taiwan.
IPO date
Jun 12, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,226,907
-17.03%
5,094,775
-23.01%
6,617,215
86.43%
Cost of revenue
3,345,193
3,594,893
4,247,660
Unusual Expense (Income)
NOPBT
881,714
1,499,882
2,369,555
NOPBT Margin
20.86%
29.44%
35.81%
Operating Taxes
174,011
507,587
488,809
Tax Rate
19.74%
33.84%
20.63%
NOPAT
707,703
992,295
1,880,746
Net income
1,444,970
-25.58%
1,941,696
-4.14%
2,025,457
149.53%
Dividends
(1,132,442)
(968,275)
(370,373)
Dividend yield
1.48%
3.62%
0.49%
Proceeds from repurchase of equity
26,366
5,165,270
(24,142)
BB yield
-0.03%
-19.29%
0.03%
Debt
Debt current
325,917
54,559
41,286
Long-term debt
45,797
72,803
142,426
Deferred revenue
Other long-term liabilities
16,000
14,000
14,000
Net debt
(9,744,402)
(8,432,590)
(2,568,636)
Cash flow
Cash from operating activities
2,043,301
1,574,634
2,410,925
CAPEX
(10,527)
(45,224)
(94,453)
Cash from investing activities
(506,148)
(67,287)
(44,509)
Cash from financing activities
(853,127)
4,154,688
(511,128)
FCF
1,382,684
614,246
1,460,420
Balance
Cash
8,867,035
8,185,214
2,520,210
Long term investments
1,249,081
374,738
232,138
Excess cash
9,904,771
8,305,213
2,421,487
Stockholders' equity
5,087,364
5,065,996
3,754,274
Invested Capital
6,586,287
5,667,151
2,091,045
ROIC
11.55%
25.58%
81.81%
ROCE
7.50%
13.92%
52.29%
EV
Common stock shares outstanding
163,255
162,301
150,566
Price
469.00
184.24%
165.00
-66.93%
499.00
17.27%
Market cap
76,566,595
185.91%
26,779,665
-64.36%
75,132,434
17.95%
EV
66,822,193
18,347,075
72,563,798
EBITDA
963,152
1,574,557
2,442,842
EV/EBITDA
69.38
11.65
29.70
Interest
1,744
1,570
1,951
Interest/NOPBT
0.20%
0.10%
0.08%