Loading...
XTAI6525
Market cap257mUSD
Dec 23, Last price  
65.20TWD
1D
0.62%
1Q
1.56%
Jan 2017
50.27%
IPO
28.07%
Name

GEM Services Inc

Chart & Performance

D1W1MN
XTAI:6525 chart
P/E
14.86
P/S
1.90
EPS
4.39
Div Yield, %
8.44%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
5.31%
Revenues
4.42b
-15.37%
2,397,147,0002,196,731,0002,704,052,0002,731,579,0002,956,016,0003,094,368,0003,412,024,0003,463,053,0003,750,121,0004,755,929,0005,221,467,0004,418,989,000
Net income
566m
-39.15%
-10,139,000210,363,000457,824,000544,081,000571,545,000627,189,000774,363,000664,986,000684,661,000857,985,000930,323,000566,094,000
CFO
1.02b
-35.65%
461,839,000533,324,000889,307,000736,430,000698,360,000801,786,000955,937,0001,036,258,000996,853,0001,048,230,0001,588,337,0001,022,145,000
Dividend
May 30, 20243.5 TWD/sh
Earnings
Mar 10, 2025

Profile

GEM Services, Inc., a semiconductor assembly and test contractor, provides manufacturing services for power management semiconductors. The company offers assembly services, including wafer probe, assembly, and test; packaging development; and electrical testing services, such as wafer probe, electrical test, data-log, and characterization testing. It also provides reliability testing services comprising reliability testing capability and failure analysis services; and logistic services consisting of drop shipment services and shipping directly to the end customers. GEM Services, Inc. was incorporated in 1998 and is based in New Taipei City, Taiwan. GEM Services, Inc. is a subsidiary of Elite Advanced Laser Corporation.
URL
http://www.gemservices.com/
IPO date
Apr 12, 2016
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,418,989
-15.37%
5,221,467
9.79%
4,755,929
26.82%
Cost of revenue
3,798,199
4,358,757
3,664,710
Unusual Expense (Income)
NOPBT
620,790
862,710
1,091,219
NOPBT Margin
14.05%
16.52%
22.94%
Operating Taxes
148,409
204,856
194,762
Tax Rate
23.91%
23.75%
17.85%
NOPAT
472,381
657,854
896,457
Net income
566,094
-39.15%
930,323
8.43%
857,985
25.32%
Dividends
(709,801)
(709,701)
(580,668)
Dividend yield
7.95%
7.97%
4.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,832
30,947
29,961
Long-term debt
41,794
104,817
155,269
Deferred revenue
Other long-term liabilities
530,253
540,041
455,279
Net debt
(1,775,571)
(1,996,576)
(1,620,817)
Cash flow
Cash from operating activities
1,022,145
1,588,337
1,048,230
CAPEX
(573,261)
(857,570)
(1,180,176)
Cash from investing activities
(572,216)
(841,788)
(1,176,283)
Cash from financing activities
(679,452)
(562,705)
(66,967)
FCF
923,579
331,322
(582,659)
Balance
Cash
1,731,493
1,973,637
1,652,649
Long term investments
116,704
158,703
153,398
Excess cash
1,627,248
1,871,267
1,568,251
Stockholders' equity
3,530,733
3,813,123
3,558,498
Invested Capital
3,094,587
2,981,168
2,996,232
ROIC
15.55%
22.01%
35.66%
ROCE
13.11%
17.77%
23.89%
EV
Common stock shares outstanding
130,483
130,623
130,272
Price
68.40
0.29%
68.20
-26.67%
93.00
36.36%
Market cap
8,925,037
0.19%
8,908,489
-26.47%
12,115,296
36.09%
EV
7,149,466
6,911,913
10,494,479
EBITDA
1,267,660
1,411,495
1,478,350
EV/EBITDA
5.64
4.90
7.10
Interest
2,108
3,277
559
Interest/NOPBT
0.34%
0.38%
0.05%