Loading...
XTAI6505
Market cap10bUSD
Dec 20, Last price  
34.70TWD
1D
-5.45%
1Q
-32.62%
Jan 2017
-69.02%
Name

Formosa Petrochemical Corp

Chart & Performance

D1W1MN
XTAI:6505 chart
P/E
15.10
P/S
0.46
EPS
2.30
Div Yield, %
3.17%
Shrs. gr., 5y
Rev. gr., 5y
-1.48%
Revenues
712.58b
-15.97%
531,522,973,000701,194,860,000877,150,630,000635,598,278,000748,898,286,000800,362,324,000894,413,406,000931,333,890,000913,085,277,000629,513,853,000546,161,413,000624,107,892,000767,550,218,000646,022,809,000415,281,764,000620,062,326,000848,048,496,000712,576,194,000
Net income
21.89b
+51.78%
44,476,349,00069,610,794,00015,193,322,00039,192,346,00040,923,253,00022,498,715,0002,718,950,00026,858,263,0009,065,576,00047,301,922,00075,764,102,00080,170,146,00060,090,225,00036,798,213,0007,429,609,00049,401,403,00014,421,560,00021,888,842,000
CFO
45.38b
P
56,236,738,00064,583,924,00080,491,112,00029,494,865,00056,401,704,00040,243,279,00025,005,455,00039,786,419,00064,879,961,000119,166,831,000103,814,014,00079,799,242,00076,949,885,00043,892,046,00035,534,431,00035,526,389,000-9,183,130,00045,384,123,000
Dividend
Jul 09, 20242 TWD/sh
Earnings
Feb 28, 2025

Profile

Formosa Petrochemical Corporation, together with its subsidiaries, engages in the petrochemical and public utility businesses in Taiwan, Korea, the Philippines, Singapore, Malaysia, Mainland China, and internationally. The company produces and sells petroleum and petrochemical products; and water, electricity, and steam. Its products include gasoline, diesel, liquefied petroleum gas, jet fuel/kerosene, naphtha, petrochemical raw material, fuel oil/asphalt/sulphur, base oil, and lubricants. The company is also involved in the exploration and production of oil and gas; leasing of ships; and investing activities, as well as provision of transportation services. Formosa Petrochemical Corporation was incorporated in 1992 and is headquartered in Mailiao, Taiwan.
IPO date
Jan 02, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
712,576,194
-15.97%
848,048,496
36.77%
620,062,326
49.31%
Cost of revenue
698,362,981
842,589,688
564,712,181
Unusual Expense (Income)
NOPBT
14,213,213
5,458,808
55,350,145
NOPBT Margin
1.99%
0.64%
8.93%
Operating Taxes
2,817,825
2,568,734
11,121,093
Tax Rate
19.83%
47.06%
20.09%
NOPAT
11,395,388
2,890,074
44,229,052
Net income
21,888,842
51.78%
14,421,560
-70.81%
49,401,403
564.93%
Dividends
(10,479,310)
(36,197,781)
(5,620,656)
Dividend yield
1.36%
4.73%
0.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,916,484
27,492,661
1,296,268
Long-term debt
29,925,357
34,863,854
39,349,786
Deferred revenue
5,090,444
Other long-term liabilities
4,904,801
4,863,274
236,732
Net debt
(110,595,247)
(13,399,113)
(73,477,126)
Cash flow
Cash from operating activities
45,384,123
(9,183,130)
35,526,389
CAPEX
(8,365,300)
(7,647,311)
(10,550,179)
Cash from investing activities
(11,785,838)
(3,864,262)
(6,709,555)
Cash from financing activities
(36,118,883)
(15,200,527)
(7,166,672)
FCF
25,592,303
(28,299,634)
24,455,774
Balance
Cash
96,893,612
87,472,738
132,328,361
Long term investments
50,543,476
(11,717,110)
(18,205,181)
Excess cash
111,808,278
33,353,203
83,120,064
Stockholders' equity
316,354,198
292,244,889
336,726,612
Invested Capital
266,720,282
342,719,793
307,914,102
ROIC
3.74%
0.89%
14.87%
ROCE
3.75%
1.45%
14.15%
EV
Common stock shares outstanding
9,525,960
9,525,960
9,525,960
Price
80.70
0.50%
80.30
-16.27%
95.90
-3.91%
Market cap
768,744,972
0.50%
764,934,588
-16.27%
913,539,564
-3.91%
EV
663,033,637
756,332,406
844,415,058
EBITDA
30,375,946
21,704,744
69,849,854
EV/EBITDA
21.83
34.85
12.09
Interest
542,090
556,891
376,204
Interest/NOPBT
3.81%
10.20%
0.68%