Loading...
XTAI
6505
Market cap9.04bUSD
Apr 10, Last price  
30.95TWD
1D
0.00%
1Q
-5.93%
Jan 2017
-72.37%
Name

Formosa Petrochemical Corp

Chart & Performance

D1W1MN
No data to show
P/E
49.38
P/S
0.44
EPS
0.63
Div Yield, %
6.46%
Shrs. gr., 5y
0.22%
Rev. gr., 5y
0.55%
Revenues
663.82b
-6.84%
531,522,973,000701,194,860,000877,150,630,000635,598,278,000748,898,286,000800,362,324,000894,413,406,000931,333,890,000913,085,277,000629,513,853,000546,161,413,000624,107,892,000767,550,218,000646,022,809,000415,281,764,000620,062,326,000848,048,496,000712,576,194,000663,823,047,000
Net income
5.97b
-72.72%
44,476,349,00069,610,794,00015,193,322,00039,192,346,00040,923,253,00022,498,715,0002,718,950,00026,858,263,0009,065,576,00047,301,922,00075,764,102,00080,170,146,00060,090,225,00036,798,213,0007,429,609,00049,401,403,00014,421,560,00021,888,842,0005,970,918,000
CFO
9.20b
-79.72%
56,236,738,00064,583,924,00080,491,112,00029,494,865,00056,401,704,00040,243,279,00025,005,455,00039,786,419,00064,879,961,000119,166,831,000103,814,014,00079,799,242,00076,949,885,00043,892,046,00035,534,431,00035,526,389,000-9,183,130,00045,384,123,0009,202,390,000
Dividend
Jul 09, 20242 TWD/sh
Earnings
May 03, 2025

Profile

Formosa Petrochemical Corporation, together with its subsidiaries, engages in the petrochemical and public utility businesses in Taiwan, Korea, the Philippines, Singapore, Malaysia, Mainland China, and internationally. The company produces and sells petroleum and petrochemical products; and water, electricity, and steam. Its products include gasoline, diesel, liquefied petroleum gas, jet fuel/kerosene, naphtha, petrochemical raw material, fuel oil/asphalt/sulphur, base oil, and lubricants. The company is also involved in the exploration and production of oil and gas; leasing of ships; and investing activities, as well as provision of transportation services. Formosa Petrochemical Corporation was incorporated in 1992 and is headquartered in Mailiao, Taiwan.
URL
https://www.fpcc.com.tw/
IPO date
Jan 02, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
663,823,047
-6.84%
712,576,194
-15.97%
848,048,496
36.77%
Cost of revenue
664,498,527
698,362,981
842,589,688
Unusual Expense (Income)
NOPBT
(675,480)
14,213,213
5,458,808
NOPBT Margin
1.99%
0.64%
Operating Taxes
756,225
2,817,825
2,568,734
Tax Rate
19.83%
47.06%
NOPAT
(1,431,705)
11,395,388
2,890,074
Net income
5,970,918
-72.72%
21,888,842
51.78%
14,421,560
-70.81%
Dividends
(19,051,842)
(10,479,310)
(36,197,781)
Dividend yield
5.73%
1.36%
4.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,150,169
6,916,484
27,492,661
Long-term debt
22,086,077
29,925,357
34,863,854
Deferred revenue
Other long-term liabilities
4,721,534
4,904,801
4,863,274
Net debt
(36,822,851)
(110,595,247)
(13,399,113)
Cash flow
Cash from operating activities
9,202,390
45,384,123
(9,183,130)
CAPEX
(9,483,704)
(8,365,300)
(7,647,311)
Cash from investing activities
(8,204,082)
(11,785,838)
(3,864,262)
Cash from financing activities
(16,196,009)
(36,118,883)
(15,200,527)
FCF
(1,512,780)
25,592,303
(28,299,634)
Balance
Cash
51,213,318
96,893,612
87,472,738
Long term investments
25,845,779
50,543,476
(11,717,110)
Excess cash
43,867,945
111,808,278
33,353,203
Stockholders' equity
187,711,290
316,354,198
292,244,889
Invested Capital
299,444,180
266,720,282
342,719,793
ROIC
3.74%
0.89%
ROCE
3.75%
1.45%
EV
Common stock shares outstanding
9,631,541
9,525,960
9,525,960
Price
34.55
-57.19%
80.70
0.50%
80.30
-16.27%
Market cap
332,769,729
-56.71%
768,744,972
0.50%
764,934,588
-16.27%
EV
301,232,959
663,033,637
756,332,406
EBITDA
12,291,905
30,375,946
21,704,744
EV/EBITDA
24.51
21.83
34.85
Interest
524,166
542,090
556,891
Interest/NOPBT
3.81%
10.20%