Loading...
XTAI
6449
Market cap337mUSD
Jun 13, Last price  
109.50TWD
1D
-4.78%
1Q
-13.78%
Jan 2017
261.03%
IPO
221.77%
Name

APAQ Technology Co Ltd

Chart & Performance

D1W1MN
P/E
18.64
P/S
2.85
EPS
5.88
Div Yield, %
2.10%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
11.78%
Revenues
3.50b
+19.11%
1,019,304,0001,303,239,0001,323,939,0001,497,480,0001,452,184,0001,653,022,0001,941,720,0002,042,820,0002,002,841,0002,384,625,0002,822,408,0002,488,694,0002,934,913,0003,495,668,000
Net income
534m
+62.74%
64,499,00076,113,000117,701,000203,034,000207,910,000204,810,000189,100,000182,343,000139,071,000261,615,000306,367,000338,432,000328,378,000534,394,000
CFO
663m
+35.26%
30,168,00062,950,000237,343,000204,714,000324,164,000124,053,000281,235,000136,322,000393,299,000351,063,000253,154,000545,392,000490,349,000663,233,000
Dividend
Jun 25, 20242.3 TWD/sh

Profile

Apaq Technology Co., Ltd., together with its subsidiaries, researches, develops, manufactures, and sells electronic components in China, Taiwan, and internationally. It offers aluminum solid capacitors, aluminum liquid electrolytic capacitors, and general electronic components; and coiled and chip-type conductive polymer solid state capacitors. Apaq Technology Co., Ltd. was founded in 2005 and is headquartered in Miaoli, Taiwan.
URL
http://www.apaq.com.tw/
IPO date
Feb 27, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,495,668
19.11%
2,934,913
17.93%
2,488,694
-11.82%
Cost of revenue
2,969,923
2,557,670
2,216,684
Unusual Expense (Income)
NOPBT
525,745
377,243
272,010
NOPBT Margin
15.04%
12.85%
10.93%
Operating Taxes
171,181
93,412
106,600
Tax Rate
32.56%
24.76%
39.19%
NOPAT
354,564
283,831
165,410
Net income
534,394
62.74%
328,378
-2.97%
338,432
10.47%
Dividends
(202,293)
(202,293)
(177,907)
Dividend yield
1.55%
3.29%
4.77%
Proceeds from repurchase of equity
(40,374)
BB yield
1.08%
Debt
Debt current
1,604,114
1,003,405
1,268,627
Long-term debt
263,507
345,419
391,307
Deferred revenue
Other long-term liabilities
Net debt
(766,862)
(94,747)
201,922
Cash flow
Cash from operating activities
663,233
490,349
545,392
CAPEX
(261,060)
(182,515)
(226,241)
Cash from investing activities
(462,199)
(38,057)
(216,956)
Cash from financing activities
201,183
(551,782)
71,276
FCF
32,292
274,942
62,611
Balance
Cash
1,588,876
1,153,949
1,378,378
Long term investments
1,045,607
289,622
79,634
Excess cash
2,459,700
1,296,825
1,333,577
Stockholders' equity
2,711,945
2,261,558
2,732,150
Invested Capital
3,378,280
2,941,712
3,031,630
ROIC
11.22%
9.50%
5.50%
ROCE
8.99%
8.90%
6.23%
EV
Common stock shares outstanding
88,060
88,583
89,623
Price
148.50
113.67%
69.50
66.87%
41.65
-31.38%
Market cap
13,076,932
112.41%
6,156,518
64.93%
3,732,798
-31.35%
EV
12,428,356
6,137,073
3,934,720
EBITDA
786,705
624,997
516,767
EV/EBITDA
15.80
9.82
7.61
Interest
31,322
29,448
19,232
Interest/NOPBT
5.96%
7.81%
7.07%