Loading...
XTAI6449
Market cap402mUSD
Dec 26, Last price  
149.50TWD
1D
0.34%
1Q
-8.84%
Jan 2017
392.91%
IPO
339.32%
Name

APAQ Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:6449 chart
P/E
40.04
P/S
4.48
EPS
3.73
Div Yield, %
1.54%
Shrs. gr., 5y
0.86%
Rev. gr., 5y
7.52%
Revenues
2.93b
+17.93%
1,019,304,0001,303,239,0001,323,939,0001,497,480,0001,452,184,0001,653,022,0001,941,720,0002,042,820,0002,002,841,0002,384,625,0002,822,408,0002,488,694,0002,934,913,000
Net income
328m
-2.97%
64,499,00076,113,000117,701,000203,034,000207,910,000204,810,000189,100,000182,343,000139,071,000261,615,000306,367,000338,432,000328,378,000
CFO
490m
-10.09%
30,168,00062,950,000237,343,000204,714,000324,164,000124,053,000281,235,000136,322,000393,299,000351,063,000253,154,000545,392,000490,349,000
Dividend
Jun 25, 20242.3 TWD/sh

Profile

Apaq Technology Co., Ltd., together with its subsidiaries, researches, develops, manufactures, and sells electronic components in China, Taiwan, and internationally. It offers aluminum solid capacitors, aluminum liquid electrolytic capacitors, and general electronic components; and coiled and chip-type conductive polymer solid state capacitors. Apaq Technology Co., Ltd. was founded in 2005 and is headquartered in Miaoli, Taiwan.
URL
http://www.apaq.com.tw/
IPO date
Feb 27, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,934,913
17.93%
2,488,694
-11.82%
2,822,408
18.36%
Cost of revenue
2,557,670
2,216,684
2,419,937
Unusual Expense (Income)
NOPBT
377,243
272,010
402,471
NOPBT Margin
12.85%
10.93%
14.26%
Operating Taxes
93,412
106,600
95,854
Tax Rate
24.76%
39.19%
23.82%
NOPAT
283,831
165,410
306,617
Net income
328,378
-2.97%
338,432
10.47%
306,367
17.11%
Dividends
(202,293)
(177,907)
(169,012)
Dividend yield
3.29%
4.77%
3.11%
Proceeds from repurchase of equity
(40,374)
BB yield
1.08%
Debt
Debt current
1,003,405
1,268,627
1,313,985
Long-term debt
345,419
391,307
40,989
Deferred revenue
Other long-term liabilities
Net debt
(94,747)
201,922
313,914
Cash flow
Cash from operating activities
490,349
545,392
253,154
CAPEX
(182,515)
(226,241)
(338,632)
Cash from investing activities
(38,057)
(216,956)
(378,710)
Cash from financing activities
(551,782)
71,276
271,429
FCF
274,942
62,611
(327,054)
Balance
Cash
1,153,949
1,378,378
966,417
Long term investments
289,622
79,634
74,643
Excess cash
1,296,825
1,333,577
899,940
Stockholders' equity
2,261,558
2,732,150
2,227,577
Invested Capital
2,941,712
3,031,630
2,987,532
ROIC
9.50%
5.50%
11.60%
ROCE
8.90%
6.23%
10.35%
EV
Common stock shares outstanding
88,583
89,623
89,576
Price
69.50
66.87%
41.65
-31.38%
60.70
8.39%
Market cap
6,156,518
64.93%
3,732,798
-31.35%
5,437,263
8.29%
EV
6,137,073
3,934,720
5,751,177
EBITDA
624,997
516,767
618,310
EV/EBITDA
9.82
7.61
9.30
Interest
29,448
19,232
12,209
Interest/NOPBT
7.81%
7.07%
3.03%