Loading...
XTAI6415
Market cap4.71bUSD
Dec 20, Last price  
398.00TWD
1D
-1.24%
1Q
-7.23%
Jan 2017
-12.33%
IPO
98.72%
Name

Silergy Corp

Chart & Performance

D1W1MN
XTAI:6415 chart
P/E
205.63
P/S
9.94
EPS
1.94
Div Yield, %
1.12%
Shrs. gr., 5y
1.32%
Rev. gr., 5y
10.38%
Revenues
15.43b
-34.38%
210,784,000479,003,0001,370,549,0002,087,181,0003,272,732,0004,700,981,0007,138,903,0008,599,237,0009,414,159,00010,777,781,00013,876,445,00021,506,066,00023,511,086,00015,427,335,000
Net income
746m
-87.65%
-64,713,000-82,579,000387,674,000530,301,000800,730,0001,201,247,0001,469,656,0001,808,017,0001,829,851,0002,325,882,0003,278,478,0005,733,776,0006,038,731,000746,004,000
CFO
4.23b
-39.51%
-71,902,00019,022,000141,317,000538,550,000621,219,000855,180,0001,662,257,0002,114,572,0002,478,185,0002,803,216,0003,984,076,0006,430,612,0006,999,861,0004,234,013,000
Dividend
Mar 28, 20241.96012 TWD/sh
Earnings
Mar 10, 2025

Profile

Silergy Corp. engages in the research, design, development, and sales of analog and mixed-digital integrated circuit (ICs) products in China and internationally. The company offers DC-DC and AC-DC regulators, AC and DC LED drives, power and battery management IC's, power modules, protection switch IC's, USB power switches, low dropout regulators, sensors, ESD protection products, amplifiers, motor drivers, and embedded processors. Its products are used in LED lighting, tablet computers, notebook computers, solid-state drives, video surveillance systems, servers, digital set-top boxes, smart phones, televisions, LED backlight modules, routers, mobile power sources, and smart meters. The company was incorporated in 2008 and is headquartered in Hangzhou, the People's Republic of China.
URL
https://www.silergy.com/
IPO date
Dec 12, 2013
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,427,335
-34.38%
23,511,086
9.32%
21,506,066
54.98%
Cost of revenue
15,950,913
17,580,865
14,886,532
Unusual Expense (Income)
NOPBT
(523,578)
5,930,221
6,619,534
NOPBT Margin
25.22%
30.78%
Operating Taxes
(14,820)
529,117
615,430
Tax Rate
8.92%
9.30%
NOPAT
(508,758)
5,401,104
6,004,104
Net income
746,004
-87.65%
6,038,731
5.32%
5,733,776
74.89%
Dividends
(1,721,681)
(1,692,199)
(971,321)
Dividend yield
0.87%
0.98%
0.05%
Proceeds from repurchase of equity
321,234
363,746
516,464
BB yield
-0.16%
-0.21%
-0.03%
Debt
Debt current
244,941
51,376
46,191
Long-term debt
495,490
156,344
112,373
Deferred revenue
16,599
Other long-term liabilities
657,666
1,294,842
53,295
Net debt
(23,448,966)
(19,407,253)
(15,314,597)
Cash flow
Cash from operating activities
4,234,013
6,999,861
6,430,612
CAPEX
(1,308,005)
(1,151,009)
(669,542)
Cash from investing activities
(4,573,119)
(3,243,795)
(3,343,860)
Cash from financing activities
(1,258,531)
(1,423,199)
(464,464)
FCF
589,310
2,428,429
5,256,754
Balance
Cash
18,423,000
17,368,873
12,861,172
Long term investments
5,766,397
2,246,100
2,611,989
Excess cash
23,418,030
18,439,419
14,397,858
Stockholders' equity
18,959,611
25,412,786
16,586,987
Invested Capital
13,688,991
14,089,868
9,460,803
ROIC
45.87%
69.97%
ROCE
18.22%
27.72%
EV
Common stock shares outstanding
394,316
397,015
397,344
Price
500.00
14.55%
436.50
-91.31%
5,025.00
108.51%
Market cap
197,158,000
13.77%
173,297,048
-91.32%
1,996,653,600
114.84%
EV
174,321,739
154,618,564
1,981,783,581
EBITDA
186,881
6,523,573
7,084,124
EV/EBITDA
932.80
23.70
279.75
Interest
2,540
1,319
1,096
Interest/NOPBT
0.02%
0.02%