Loading...
XTAI
6415
Market cap4.63bUSD
Apr 11, Last price  
387.50TWD
1D
9.93%
1Q
-1.27%
Jan 2017
-14.65%
IPO
93.48%
Name

Silergy Corp

Chart & Performance

D1W1MN
P/E
200.80
P/S
9.71
EPS
1.93
Div Yield, %
0.51%
Shrs. gr., 5y
1.32%
Rev. gr., 5y
10.38%
Revenues
18.45b
+19.62%
210,784,000479,003,0001,370,549,0002,087,181,0003,272,732,0004,700,981,0007,138,903,0008,599,237,0009,414,159,00010,777,781,00013,876,445,00021,506,066,00023,511,086,00015,427,335,00018,454,847,000
Net income
2.29b
+206.46%
-64,713,000-82,579,000387,674,000530,301,000800,730,0001,201,247,0001,469,656,0001,808,017,0001,829,851,0002,325,882,0003,278,478,0005,733,776,0006,038,731,000746,004,0002,286,178,000
CFO
2.54b
-39.95%
-71,902,00019,022,000141,317,000538,550,000621,219,000855,180,0001,662,257,0002,114,572,0002,478,185,0002,803,216,0003,984,076,0006,430,612,0006,999,861,0004,234,013,0002,542,455,000
Dividend
Mar 28, 20241.96012 TWD/sh
Earnings
May 12, 2025

Profile

Silergy Corp. engages in the research, design, development, and sales of analog and mixed-digital integrated circuit (ICs) products in China and internationally. The company offers DC-DC and AC-DC regulators, AC and DC LED drives, power and battery management IC's, power modules, protection switch IC's, USB power switches, low dropout regulators, sensors, ESD protection products, amplifiers, motor drivers, and embedded processors. Its products are used in LED lighting, tablet computers, notebook computers, solid-state drives, video surveillance systems, servers, digital set-top boxes, smart phones, televisions, LED backlight modules, routers, mobile power sources, and smart meters. The company was incorporated in 2008 and is headquartered in Hangzhou, the People's Republic of China.
URL
https://www.silergy.com/
IPO date
Dec 12, 2013
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,454,847
19.62%
15,427,335
-34.38%
23,511,086
9.32%
Cost of revenue
16,199,894
15,950,913
17,580,865
Unusual Expense (Income)
NOPBT
2,254,953
(523,578)
5,930,221
NOPBT Margin
12.22%
25.22%
Operating Taxes
458,781
(14,820)
529,117
Tax Rate
20.35%
8.92%
NOPAT
1,796,172
(508,758)
5,401,104
Net income
2,286,178
206.46%
746,004
-87.65%
6,038,731
5.32%
Dividends
(752,693)
(1,721,681)
(1,692,199)
Dividend yield
0.47%
0.87%
0.98%
Proceeds from repurchase of equity
263,075
321,234
363,746
BB yield
-0.17%
-0.16%
-0.21%
Debt
Debt current
848,632
244,941
51,376
Long-term debt
1,562,339
495,490
156,344
Deferred revenue
Other long-term liabilities
44,631
657,666
1,294,842
Net debt
(19,055,136)
(23,448,966)
(19,407,253)
Cash flow
Cash from operating activities
2,542,455
4,234,013
6,999,861
CAPEX
(2,145,459)
(1,308,005)
(1,151,009)
Cash from investing activities
(1,156,156)
(4,573,119)
(3,243,795)
Cash from financing activities
1,140,771
(1,258,531)
(1,423,199)
FCF
(1,130,000)
589,310
2,428,429
Balance
Cash
20,609,499
18,423,000
17,368,873
Long term investments
856,608
5,766,397
2,246,100
Excess cash
20,543,365
23,418,030
18,439,419
Stockholders' equity
20,017,262
18,959,611
25,412,786
Invested Capital
17,888,749
13,688,991
14,089,868
ROIC
11.38%
45.87%
ROCE
5.94%
18.22%
EV
Common stock shares outstanding
394,052
394,316
397,015
Price
403.50
-19.30%
500.00
14.55%
436.50
-91.31%
Market cap
158,999,914
-19.35%
197,158,000
13.77%
173,297,048
-91.32%
EV
140,451,648
174,321,739
154,618,564
EBITDA
2,968,451
186,881
6,523,573
EV/EBITDA
47.31
932.80
23.70
Interest
16,458
2,540
1,319
Interest/NOPBT
0.73%
0.02%