Loading...
XTAI6412
Market cap1.45bUSD
Dec 23, Last price  
118.50TWD
1D
0.00%
1Q
-17.71%
Jan 2017
139.38%
IPO
214.71%
Name

Chicony Power Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:6412 chart
P/E
14.41
P/S
1.31
EPS
8.22
Div Yield, %
4.96%
Shrs. gr., 5y
0.90%
Rev. gr., 5y
3.02%
Revenues
36.31b
-11.58%
21,422,451,00023,413,518,00023,616,290,00025,056,004,00027,013,224,00026,518,732,00027,419,463,00027,874,928,00031,292,361,00034,415,370,00034,863,027,00040,363,978,00041,066,110,00036,310,819,000
Net income
3.29b
+1.48%
546,883,000827,891,000912,573,000802,447,0001,128,575,0001,154,140,0001,340,653,0001,561,602,0001,030,209,0001,720,487,0002,136,627,0002,827,207,0003,246,597,0003,294,677,000
CFO
6.96b
+40.59%
38,688,000511,264,0001,170,024,0002,301,843,0002,209,895,0002,053,801,0002,435,216,0002,466,208,000579,849,0003,582,738,0003,086,269,0001,412,478,0004,952,630,0006,962,947,000
Dividend
Jun 04, 20246 TWD/sh
Earnings
Mar 12, 2025

Profile

Chicony Power Technology Co., Ltd. manufactures and sells switching power supplies and LED lighting products in Taiwan. It provides power supply products, such as adapters, embedded PSUs, EV portable chargers, power modules, and other power products for a range of industries, including server, cloud, data center, storage, and communications. The company also offers LED backlight modules and automotive lightings for various application in laptop, PC, smartphone, 3C peripherals, and automotive fields. In addition, it offers magnetics components, such as transformers, PFC chokes, and line filters; and smart building management platforms. The company was founded in 2008 and is headquartered in New Taipei City, Taiwan.
URL
https://www.chiconypower.com/
IPO date
Jan 03, 2013
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
36,310,819
-11.58%
41,066,110
1.74%
40,363,978
15.78%
Cost of revenue
32,320,090
37,129,494
36,861,629
Unusual Expense (Income)
NOPBT
3,990,729
3,936,616
3,502,349
NOPBT Margin
10.99%
9.59%
8.68%
Operating Taxes
873,299
816,693
751,190
Tax Rate
21.88%
20.75%
21.45%
NOPAT
3,117,430
3,119,923
2,751,159
Net income
3,294,677
1.48%
3,246,597
14.83%
2,827,207
32.32%
Dividends
(2,354,337)
(2,056,020)
(1,568,589)
Dividend yield
4.02%
7.00%
5.05%
Proceeds from repurchase of equity
36,996
BB yield
-0.12%
Debt
Debt current
1,034,705
903,141
1,622,611
Long-term debt
137,198
187,090
271,035
Deferred revenue
Other long-term liabilities
45,940
43,145
60,987
Net debt
(4,444,256)
(886,276)
528,672
Cash flow
Cash from operating activities
6,962,947
4,952,630
1,412,478
CAPEX
(1,560,005)
(1,396,923)
(1,468,026)
Cash from investing activities
(1,646,976)
(1,526,757)
(1,485,098)
Cash from financing activities
(2,301,721)
(2,871,562)
(238,130)
FCF
4,425,736
2,723,075
(951,909)
Balance
Cash
4,865,215
1,784,827
1,298,671
Long term investments
750,944
191,680
66,303
Excess cash
3,800,618
Stockholders' equity
10,949,308
10,090,744
8,738,755
Invested Capital
11,121,775
12,666,150
11,933,126
ROIC
26.21%
25.37%
26.03%
ROCE
26.57%
30.88%
29.09%
EV
Common stock shares outstanding
402,462
402,234
397,871
Price
145.50
99.32%
73.00
-6.53%
78.10
10.62%
Market cap
58,558,221
99.43%
29,363,082
-5.51%
31,073,724
12.23%
EV
54,113,965
28,476,806
31,602,396
EBITDA
5,144,876
5,142,639
4,546,298
EV/EBITDA
10.52
5.54
6.95
Interest
92,851
107,392
34,629
Interest/NOPBT
2.33%
2.73%
0.99%