Loading...
XTAI
6412
Market cap1.63bUSD
May 27, Last price  
122.00TWD
1D
-2.01%
1Q
-5.43%
Jan 2017
146.45%
IPO
224.01%
Name

Chicony Power Technology Co Ltd

Chart & Performance

D1W1MN
P/E
14.63
P/S
1.32
EPS
8.34
Div Yield, %
4.92%
Shrs. gr., 5y
0.76%
Rev. gr., 5y
1.56%
Revenues
37.18b
+2.38%
21,422,451,00023,413,518,00023,616,290,00025,056,004,00027,013,224,00026,518,732,00027,419,463,00027,874,928,00031,292,361,00034,415,370,00034,863,027,00040,363,978,00041,066,110,00036,310,819,00037,176,448,000
Net income
3.34b
+1.41%
546,883,000827,891,000912,573,000802,447,0001,128,575,0001,154,140,0001,340,653,0001,561,602,0001,030,209,0001,720,487,0002,136,627,0002,827,207,0003,246,597,0003,294,677,0003,341,049,000
CFO
2.34b
-66.46%
38,688,000511,264,0001,170,024,0002,301,843,0002,209,895,0002,053,801,0002,435,216,0002,466,208,000579,849,0003,582,738,0003,086,269,0001,412,478,0004,952,630,0006,962,947,0002,335,282,000
Dividend
Jun 10, 20256 TWD/sh

Profile

Chicony Power Technology Co., Ltd. manufactures and sells switching power supplies and LED lighting products in Taiwan. It provides power supply products, such as adapters, embedded PSUs, EV portable chargers, power modules, and other power products for a range of industries, including server, cloud, data center, storage, and communications. The company also offers LED backlight modules and automotive lightings for various application in laptop, PC, smartphone, 3C peripherals, and automotive fields. In addition, it offers magnetics components, such as transformers, PFC chokes, and line filters; and smart building management platforms. The company was founded in 2008 and is headquartered in New Taipei City, Taiwan.
IPO date
Jan 03, 2013
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
37,176,448
2.38%
36,310,819
-11.58%
41,066,110
1.74%
Cost of revenue
33,403,311
32,320,090
37,129,494
Unusual Expense (Income)
NOPBT
3,773,137
3,990,729
3,936,616
NOPBT Margin
10.15%
10.99%
9.59%
Operating Taxes
807,436
873,299
816,693
Tax Rate
21.40%
21.88%
20.75%
NOPAT
2,965,701
3,117,430
3,119,923
Net income
3,341,049
1.41%
3,294,677
1.48%
3,246,597
14.83%
Dividends
(2,404,615)
(2,354,337)
(2,056,020)
Dividend yield
5.01%
4.02%
7.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,583,622
1,034,705
903,141
Long-term debt
361,273
137,198
187,090
Deferred revenue
Other long-term liabilities
124,506
45,940
43,145
Net debt
(1,732,183)
(4,444,256)
(886,276)
Cash flow
Cash from operating activities
2,335,282
6,962,947
4,952,630
CAPEX
(1,493,754)
(1,560,005)
(1,396,923)
Cash from investing activities
(1,799,297)
(1,646,976)
(1,526,757)
Cash from financing activities
(814,716)
(2,301,721)
(2,871,562)
FCF
(629,904)
4,425,736
2,723,075
Balance
Cash
4,973,072
4,865,215
1,784,827
Long term investments
(295,994)
750,944
191,680
Excess cash
2,818,256
3,800,618
Stockholders' equity
9,550,667
10,949,308
10,090,744
Invested Capital
15,627,256
11,121,775
12,666,150
ROIC
22.17%
26.21%
25.37%
ROCE
20.31%
26.57%
30.88%
EV
Common stock shares outstanding
401,552
402,462
402,234
Price
119.50
-17.87%
145.50
99.32%
73.00
-6.53%
Market cap
47,985,453
-18.06%
58,558,221
99.43%
29,363,082
-5.51%
EV
46,253,270
54,113,965
28,476,806
EBITDA
4,970,779
5,144,876
5,142,639
EV/EBITDA
9.31
10.52
5.54
Interest
66,754
92,851
107,392
Interest/NOPBT
1.77%
2.33%
2.73%