Loading...
XTAI6285
Market cap2.02bUSD
Dec 23, Last price  
136.00TWD
1D
-1.09%
1Q
14.29%
Jan 2017
65.53%
Name

Wistron NeWeb Corp

Chart & Performance

D1W1MN
XTAI:6285 chart
P/E
17.35
P/S
0.60
EPS
7.84
Div Yield, %
3.07%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
14.60%
Revenues
110.79b
+16.30%
18,874,269,00017,604,591,00019,254,136,00015,903,518,00027,338,387,00033,982,114,00034,434,519,00036,653,661,00040,326,918,00052,183,218,00052,779,497,00056,889,794,00056,049,676,00062,239,582,00062,648,731,00067,229,599,00095,257,451,000110,787,917,000
Net income
3.80b
+21.82%
1,185,004,0001,066,996,000721,645,000821,623,0001,548,984,0001,709,540,0001,128,260,0001,518,331,0001,376,388,0001,972,508,0002,042,600,0002,063,690,0001,929,345,0001,461,173,0001,466,920,0001,232,154,0003,121,720,0003,802,830,000
CFO
7.14b
P
771,451,0001,669,033,0001,498,362,0001,858,967,0001,544,604,0001,524,241,0002,672,347,0004,153,100,0001,424,144,0001,567,575,0003,440,388,0001,701,908,000799,026,0004,602,222,0003,561,676,000-3,565,721,000-3,415,428,0007,144,013,000
Dividend
Jul 02, 20245.99617 TWD/sh
Earnings
Mar 04, 2025

Profile

Wistron NeWeb Corporation researches and develops, manufactures, and sells satellite communication systems and mobile and portable communication equipment in the Americas, Europe, and Asia. The company offers wired communication equipment, wireless communication networking equipment, electronic components, regulated telecommunication radio frequency equipment, and satellite communication systems. It provides satellite communications products, such as DTH TV dish antenna systems, single cable multi-output outdoor receiver systems and derivative products, satellite digital signal convertors, digital satellite radio receiver systems, digital HD radio receiver systems, satellite communications transmitters, 4K/8K high-definition digital satellite radio receivers, and high-frequency satellite two-way communications receivers. The company also offers mobile and home communications products, including wireless broadband access network communications equipment and modules, mobile indoor and outdoor broadband network terminal devices, embedded antennas for mobile devices, fiber-optic connectivity devices, surveillance cameras, V2X communication end devices, automotive cellular 4G/Wi-Fi/BT modules, Wi-Fi mesh routers, BLE modules and sensors, high-speed data center network switches, mobile broadband home gateways, and smart home devices with voice assistant. In addition, it provides other wireless products comprising high-frequency forward collision warning automotive radar devices, automotive cameras, mmWave transmission modules, industrial cellular modem, IoT asset-tracking devices, and RFID portal antennas. Wistron NeWeb Corporation was founded in 1996 and is headquartered in Hsinchu, Taiwan.
URL
https://www.wnc.com.tw/
IPO date
Dec 30, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
110,787,917
16.30%
95,257,451
41.69%
67,229,599
7.31%
Cost of revenue
106,113,822
91,730,496
66,358,514
Unusual Expense (Income)
NOPBT
4,674,095
3,526,955
871,085
NOPBT Margin
4.22%
3.70%
1.30%
Operating Taxes
998,443
638,404
179,511
Tax Rate
21.36%
18.10%
20.61%
NOPAT
3,675,652
2,888,551
691,574
Net income
3,802,830
21.82%
3,121,720
153.35%
1,232,154
-16.00%
Dividends
(2,024,042)
(832,551)
(993,836)
Dividend yield
2.93%
2.48%
3.15%
Proceeds from repurchase of equity
4,235,000
BB yield
-6.13%
Debt
Debt current
10,810,209
13,074,805
6,928,399
Long-term debt
5,270,275
7,195,679
4,783,285
Deferred revenue
172,460
Other long-term liabilities
170,790
162,489
24,739
Net debt
7,962,656
15,818,012
8,483,079
Cash flow
Cash from operating activities
7,144,013
(3,415,428)
(3,565,721)
CAPEX
(3,031,573)
(3,749,644)
(2,553,470)
Cash from investing activities
(3,343,803)
(3,818,725)
(2,040,237)
Cash from financing activities
146,334
8,186,950
4,219,093
FCF
4,834,584
(7,851,283)
(6,700,866)
Balance
Cash
11,278,390
5,433,001
4,200,426
Long term investments
(3,160,562)
(980,529)
(971,821)
Excess cash
2,578,432
Stockholders' equity
18,586,455
20,513,070
17,090,097
Invested Capital
42,589,060
39,179,005
27,337,064
ROIC
8.99%
8.69%
2.90%
ROCE
10.30%
8.96%
3.17%
EV
Common stock shares outstanding
443,079
428,062
404,190
Price
156.00
98.98%
78.40
0.51%
78.00
0.39%
Market cap
69,120,324
105.96%
33,560,069
6.45%
31,526,786
1.34%
EV
77,082,980
49,378,081
40,009,865
EBITDA
6,758,707
5,316,991
2,429,205
EV/EBITDA
11.40
9.29
16.47
Interest
596,041
264,190
65,661
Interest/NOPBT
12.75%
7.49%
7.54%