Loading...
XTAI
6285
Market cap2.03bUSD
May 06, Last price  
125.50TWD
1D
2.87%
1Q
-14.92%
Jan 2017
52.75%
Name

Wistron NeWeb Corp

Chart & Performance

D1W1MN
P/E
17.60
P/S
0.55
EPS
7.13
Div Yield, %
4.78%
Shrs. gr., 5y
3.97%
Rev. gr., 5y
12.11%
Revenues
110.21b
-0.52%
18,874,269,00017,604,591,00019,254,136,00015,903,518,00027,338,387,00033,982,114,00034,434,519,00036,653,661,00040,326,918,00052,183,218,00052,779,497,00056,889,794,00056,049,676,00062,239,582,00062,648,731,00067,229,599,00095,257,451,000110,787,917,000110,213,455,000
Net income
3.45b
-9.24%
1,185,004,0001,066,996,000721,645,000821,623,0001,548,984,0001,709,540,0001,128,260,0001,518,331,0001,376,388,0001,972,508,0002,042,600,0002,063,690,0001,929,345,0001,461,173,0001,466,920,0001,232,154,0003,121,720,0003,802,830,0003,451,411,000
CFO
10.33b
+44.66%
771,451,0001,669,033,0001,498,362,0001,858,967,0001,544,604,0001,524,241,0002,672,347,0004,153,100,0001,424,144,0001,567,575,0003,440,388,0001,701,908,000799,026,0004,602,222,0003,561,676,000-3,565,721,000-3,415,428,0007,144,013,00010,334,467,000
Dividend
Jul 02, 20245.99617 TWD/sh
Earnings
May 07, 2025

Profile

Wistron NeWeb Corporation researches and develops, manufactures, and sells satellite communication systems and mobile and portable communication equipment in the Americas, Europe, and Asia. The company offers wired communication equipment, wireless communication networking equipment, electronic components, regulated telecommunication radio frequency equipment, and satellite communication systems. It provides satellite communications products, such as DTH TV dish antenna systems, single cable multi-output outdoor receiver systems and derivative products, satellite digital signal convertors, digital satellite radio receiver systems, digital HD radio receiver systems, satellite communications transmitters, 4K/8K high-definition digital satellite radio receivers, and high-frequency satellite two-way communications receivers. The company also offers mobile and home communications products, including wireless broadband access network communications equipment and modules, mobile indoor and outdoor broadband network terminal devices, embedded antennas for mobile devices, fiber-optic connectivity devices, surveillance cameras, V2X communication end devices, automotive cellular 4G/Wi-Fi/BT modules, Wi-Fi mesh routers, BLE modules and sensors, high-speed data center network switches, mobile broadband home gateways, and smart home devices with voice assistant. In addition, it provides other wireless products comprising high-frequency forward collision warning automotive radar devices, automotive cameras, mmWave transmission modules, industrial cellular modem, IoT asset-tracking devices, and RFID portal antennas. Wistron NeWeb Corporation was founded in 1996 and is headquartered in Hsinchu, Taiwan.
URL
https://www.wnc.com.tw/
IPO date
Dec 30, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
110,213,455
-0.52%
110,787,917
16.30%
95,257,451
41.69%
Cost of revenue
106,591,949
106,113,822
91,730,496
Unusual Expense (Income)
NOPBT
3,621,506
4,674,095
3,526,955
NOPBT Margin
3.29%
4.22%
3.70%
Operating Taxes
790,850
998,443
638,404
Tax Rate
21.84%
21.36%
18.10%
NOPAT
2,830,656
3,675,652
2,888,551
Net income
3,451,411
-9.24%
3,802,830
21.82%
3,121,720
153.35%
Dividends
(2,909,663)
(2,024,042)
(832,551)
Dividend yield
4.36%
2.93%
2.48%
Proceeds from repurchase of equity
4,235,000
BB yield
-6.13%
Debt
Debt current
12,328,147
10,810,209
13,074,805
Long-term debt
4,468,925
5,270,275
7,195,679
Deferred revenue
Other long-term liabilities
146,684
170,790
162,489
Net debt
3,383,750
7,962,656
15,818,012
Cash flow
Cash from operating activities
10,334,467
7,144,013
(3,415,428)
CAPEX
(3,008,670)
(3,031,573)
(3,749,644)
Cash from investing activities
(3,529,403)
(3,343,803)
(3,818,725)
Cash from financing activities
(2,247,225)
146,334
8,186,950
FCF
5,702,949
4,834,584
(7,851,283)
Balance
Cash
16,388,887
11,278,390
5,433,001
Long term investments
(2,975,565)
(3,160,562)
(980,529)
Excess cash
7,902,649
2,578,432
Stockholders' equity
18,614,196
18,586,455
20,513,070
Invested Capital
39,587,007
42,589,060
39,179,005
ROIC
6.89%
8.99%
8.69%
ROCE
7.57%
10.30%
8.96%
EV
Common stock shares outstanding
485,431
443,079
428,062
Price
137.50
-11.86%
156.00
98.98%
78.40
0.51%
Market cap
66,746,696
-3.43%
69,120,324
105.96%
33,560,069
6.45%
EV
70,130,446
77,082,980
49,378,081
EBITDA
6,262,797
6,758,707
5,316,991
EV/EBITDA
11.20
11.40
9.29
Interest
660,173
596,041
264,190
Interest/NOPBT
18.23%
12.75%
7.49%