Loading...
XTAI
6283
Market cap104mUSD
Aug 01, Last price  
21.25TWD
1D
-0.23%
1Q
-12.19%
Jan 2017
-19.01%
IPO
1,035.14%
Name

Shun On Electronic Co Ltd

Chart & Performance

D1W1MN
P/E
27.63
P/S
1.93
EPS
0.77
Div Yield, %
—
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
5.62%
Revenues
1.61b
+25.29%
1,572,722,0001,626,175,0001,434,066,0001,542,019,0002,261,166,0001,297,857,000926,288,000880,780,000691,300,0001,100,299,0001,228,691,0001,675,786,0002,542,235,0001,730,735,0001,288,950,0001,614,880,000
Net income
113m
P
-165,109,0002,147,000-212,470,000-146,058,000-190,606,000-509,953,00014,623,00089,334,00035,002,00026,264,00026,668,000-85,483,000-197,777,000-92,250,000-175,062,000112,665,000
CFO
-34m
L
254,785,00085,543,000112,625,00067,723,000-84,639,00034,255,000-41,563,00065,400,00064,175,000-161,555,00058,138,000-96,622,000-185,914,000-58,413,0002,126,000-34,365,000
Dividend
Jun 29, 20170.12381 TWD/sh

Profile

Shun On Electronic Co., Ltd. primarily manufactures and sells computer components in Taiwan and internationally. The company offers membranes for computer, communication, and consumer electronics products, as well as for peripheral products, such keyboards, mouse, graphics tablets, phone, dome switches, and industrial equipment; and panels with dome switches for electronic products, household electric appliances, communication products, medical equipment, test equipment, automatic machines, audio products, and peripheral products of computers. It also provides automotive electronics, including camera modules, 3D around view monitor systems, auto-driving products, and collision warning systems. In addition, the company offers automotive engineering products, such as metallic materials comprising hydroformings, magnesium alloy die-castings, aluminum alloy forgings, high-tensile steel stampings, hot stampings, aluminum plate stampings, and dies and transfer dies; and composite materials, which include double and high-gloss injection products, plastic materials, and carbon fiber reinforced polymer products, as well as artificial intelligent manufacturing products comprising intelligent production line solutions, in-mold temperature and pressure sensing technique, assembly lines, checking and jig fixtures, automation machines, and environmental engineering products. Shun On Electronic Co., Ltd. was founded in 1996 and is based in Taipei, Taiwan.
URL
https://www.soe-ele.com/
IPO date
Dec 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,614,880
25.29%
1,288,950
-25.53%
1,730,735
-31.92%
Cost of revenue
1,704,740
1,475,425
1,914,368
Unusual Expense (Income)
NOPBT
(89,860)
(186,475)
(183,633)
NOPBT Margin
Operating Taxes
33,062
(17,585)
8,418
Tax Rate
NOPAT
(122,922)
(168,890)
(192,051)
Net income
112,665
-164.36%
(175,062)
89.77%
(92,250)
-53.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
398,412
384,379
370,155
Long-term debt
34,441
117,971
166,130
Deferred revenue
17,446
Other long-term liabilities
1,932
12,457
1,153
Net debt
(424,060)
(644,910)
(347,775)
Cash flow
Cash from operating activities
(34,365)
2,126
(58,413)
CAPEX
(50,989)
(21,549)
(173,062)
Cash from investing activities
215,882
136,117
95,442
Cash from financing activities
(307,581)
(11,102)
(52,927)
FCF
(264,854)
33,117
(453,443)
Balance
Cash
913,490
976,216
912,939
Long term investments
(56,577)
171,044
(28,879)
Excess cash
776,169
1,082,812
797,523
Stockholders' equity
1,480,539
1,421,172
1,653,610
Invested Capital
1,627,449
1,142,688
1,640,402
ROIC
ROCE
EV
Common stock shares outstanding
145,000
146,506
146,506
Price
27.30
-3.53%
28.30
-11.29%
31.90
-28.48%
Market cap
3,958,500
-4.53%
4,146,120
-11.29%
4,673,541
-28.53%
EV
3,786,523
3,730,956
4,582,989
EBITDA
3,224
(73,924)
(88,586)
EV/EBITDA
1,174.48
Interest
4,833
6,422
5,839
Interest/NOPBT