Loading...
XTAI6283
Market cap119mUSD
Dec 24, Last price  
26.70TWD
1D
0.95%
1Q
-6.97%
Jan 2017
1.76%
Name

Shun On Electronic Co Ltd

Chart & Performance

D1W1MN
XTAI:6283 chart
P/E
—
P/S
3.03
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.84%
Rev. gr., 5y
3.22%
Revenues
1.29b
-25.53%
1,572,722,0001,626,175,0001,434,066,0001,542,019,0002,261,166,0001,297,857,000926,288,000880,780,000691,300,0001,100,299,0001,228,691,0001,675,786,0002,542,235,0001,730,735,0001,288,950,000
Net income
-175m
L+89.77%
-165,109,0002,147,000-212,470,000-146,058,000-190,606,000-509,953,00014,623,00089,334,00035,002,00026,264,00026,668,000-85,483,000-197,777,000-92,250,000-175,062,000
CFO
2m
P
254,785,00085,543,000112,625,00067,723,000-84,639,00034,255,000-41,563,00065,400,00064,175,000-161,555,00058,138,000-96,622,000-185,914,000-58,413,0002,126,000
Dividend
Jun 29, 20170.12381 TWD/sh

Profile

Shun On Electronic Co., Ltd. primarily manufactures and sells computer components in Taiwan and internationally. The company offers membranes for computer, communication, and consumer electronics products, as well as for peripheral products, such keyboards, mouse, graphics tablets, phone, dome switches, and industrial equipment; and panels with dome switches for electronic products, household electric appliances, communication products, medical equipment, test equipment, automatic machines, audio products, and peripheral products of computers. It also provides automotive electronics, including camera modules, 3D around view monitor systems, auto-driving products, and collision warning systems. In addition, the company offers automotive engineering products, such as metallic materials comprising hydroformings, magnesium alloy die-castings, aluminum alloy forgings, high-tensile steel stampings, hot stampings, aluminum plate stampings, and dies and transfer dies; and composite materials, which include double and high-gloss injection products, plastic materials, and carbon fiber reinforced polymer products, as well as artificial intelligent manufacturing products comprising intelligent production line solutions, in-mold temperature and pressure sensing technique, assembly lines, checking and jig fixtures, automation machines, and environmental engineering products. Shun On Electronic Co., Ltd. was founded in 1996 and is based in Taipei, Taiwan.
URL
https://www.soe-ele.com/
IPO date
Dec 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,288,950
-25.53%
1,730,735
-31.92%
2,542,235
51.70%
Cost of revenue
1,475,425
1,914,368
2,935,096
Unusual Expense (Income)
NOPBT
(186,475)
(183,633)
(392,861)
NOPBT Margin
Operating Taxes
(17,585)
8,418
18,383
Tax Rate
NOPAT
(168,890)
(192,051)
(411,244)
Net income
(175,062)
89.77%
(92,250)
-53.36%
(197,777)
131.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
(50,682)
BB yield
0.78%
Debt
Debt current
384,379
370,155
73,446
Long-term debt
117,971
166,130
465,474
Deferred revenue
17,446
31,739
Other long-term liabilities
12,457
1,153
369
Net debt
(644,910)
(347,775)
(391,706)
Cash flow
Cash from operating activities
2,126
(58,413)
(185,914)
CAPEX
(21,549)
(173,062)
(171,422)
Cash from investing activities
136,117
95,442
(148,570)
Cash from financing activities
(11,102)
(52,927)
132,624
FCF
33,117
(453,443)
(416,690)
Balance
Cash
976,216
912,939
1,170,232
Long term investments
171,044
(28,879)
(239,606)
Excess cash
1,082,812
797,523
803,514
Stockholders' equity
1,421,172
1,653,610
1,698,472
Invested Capital
1,142,688
1,640,402
1,715,509
ROIC
ROCE
EV
Common stock shares outstanding
146,506
146,506
146,617
Price
28.30
-11.29%
31.90
-28.48%
44.60
13.92%
Market cap
4,146,120
-11.29%
4,673,541
-28.53%
6,539,118
12.93%
EV
3,730,956
4,582,989
6,364,073
EBITDA
(73,924)
(88,586)
(189,504)
EV/EBITDA
Interest
6,422
5,839
7,817
Interest/NOPBT