Loading...
XTAI6282
Market cap819mUSD
Dec 24, Last price  
31.15TWD
1D
1.80%
1Q
-6.32%
Jan 2017
29.52%
Name

Acbel Polytech Inc

Chart & Performance

D1W1MN
XTAI:6282 chart
P/E
584.22
P/S
0.96
EPS
0.05
Div Yield, %
0.39%
Shrs. gr., 5y
6.80%
Rev. gr., 5y
8.25%
Revenues
27.85b
+9.97%
12,981,517,00014,275,810,00018,325,788,00017,778,129,00022,079,478,00022,437,026,00024,389,760,00024,594,872,00024,084,814,00020,836,093,00019,749,532,00017,801,690,00018,732,663,00020,583,559,00020,983,757,00021,906,395,00025,321,167,00027,845,108,000
Net income
46m
-92.80%
-1,046,521,000721,749,000905,296,0001,037,743,000971,890,000608,059,0001,039,146,0001,248,173,0001,100,657,000670,773,000520,858,000310,948,0001,005,422,0001,484,573,0001,313,093,000602,024,000636,360,00045,792,000
CFO
3.88b
+120.56%
1,282,012,000-242,641,0002,075,682,0002,151,655,0001,156,873,0001,533,577,0001,535,443,0002,361,282,0001,005,573,0001,998,469,000875,791,000230,265,000-411,301,000957,196,0001,199,333,000-747,145,0001,756,959,0003,875,124,000
Dividend
Sep 02, 20240.50034 TWD/sh
Earnings
Mar 12, 2025

Profile

AcBel Polytech Inc. develops, manufactures, and sells power management solutions worldwide. It provides a range of custom design power supplies ranging from 3W up to 10,000W per power module. The company offers industrial PSUs, adapters, medical PSUs, telecom PSUs, and EV power solutions, as well as operates solar farms. Its products are used in information technology, communication, consumer electronics, networks, and industrial automation applications. The company was formerly known as API Technology Co., Ltd. and changed its name to AcBel Polytech Inc. in 1998. AcBel Polytech Inc. was founded in 1981 and is headquartered in Taipei, Taiwan.
URL
https://www.acbel.com/
IPO date
Dec 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
27,845,108
9.97%
25,321,167
15.59%
21,906,395
4.40%
Cost of revenue
27,306,881
24,658,738
21,489,011
Unusual Expense (Income)
NOPBT
538,227
662,429
417,384
NOPBT Margin
1.93%
2.62%
1.91%
Operating Taxes
296,311
152,740
177,738
Tax Rate
55.05%
23.06%
42.58%
NOPAT
241,916
509,689
239,646
Net income
45,792
-92.80%
636,360
5.70%
602,024
-54.15%
Dividends
(105,220)
(516,621)
(619,946)
Dividend yield
0.34%
2.61%
3.12%
Proceeds from repurchase of equity
7,754,961
BB yield
-24.98%
Debt
Debt current
4,723,828
1,996,452
5,100,922
Long-term debt
9,424,110
11,945,085
5,696,474
Deferred revenue
149,881
Other long-term liabilities
671,366
203,968
75,798
Net debt
4,039,827
5,278,827
4,707,235
Cash flow
Cash from operating activities
3,875,124
1,756,959
(747,145)
CAPEX
(2,337,438)
(1,707,340)
(4,013,237)
Cash from investing activities
(19,508,042)
(1,503,301)
(418,267)
Cash from financing activities
14,925,283
2,488,225
1,640,110
FCF
4,148,020
(7,018,229)
(4,545,014)
Balance
Cash
7,294,736
8,454,798
5,901,965
Long term investments
2,813,375
207,912
188,196
Excess cash
8,715,856
7,396,652
4,994,841
Stockholders' equity
11,965,978
10,500,333
10,266,172
Invested Capital
28,586,963
16,210,140
15,441,813
ROIC
1.08%
3.22%
1.61%
ROCE
1.39%
2.68%
1.94%
EV
Common stock shares outstanding
755,244
664,186
543,705
Price
41.10
37.69%
29.85
-18.44%
36.60
26.42%
Market cap
31,040,528
56.57%
19,825,959
-0.37%
19,899,619
26.13%
EV
35,442,095
25,702,247
25,219,005
EBITDA
1,887,495
1,623,392
1,217,821
EV/EBITDA
18.78
15.83
20.71
Interest
219,103
169,045
93,102
Interest/NOPBT
40.71%
25.52%
22.31%