Loading...
XTAI
6282
Market cap753mUSD
Jun 13, Last price  
25.90TWD
1D
-1.71%
1Q
-15.08%
Jan 2017
7.69%
IPO
66.03%
Name

Acbel Polytech Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.70
EPS
—
Div Yield, %
1.93%
Shrs. gr., 5y
9.44%
Rev. gr., 5y
9.02%
Revenues
31.70b
+13.83%
12,981,517,00014,275,810,00018,325,788,00017,778,129,00022,079,478,00022,437,026,00024,389,760,00024,594,872,00024,084,814,00020,836,093,00019,749,532,00017,801,690,00018,732,663,00020,583,559,00020,983,757,00021,906,395,00025,321,167,00027,845,108,00031,695,098,000
Net income
-30m
L
-1,046,521,000721,749,000905,296,0001,037,743,000971,890,000608,059,0001,039,146,0001,248,173,0001,100,657,000670,773,000520,858,000310,948,0001,005,422,0001,484,573,0001,313,093,000602,024,000636,360,00045,792,000-30,150,000
CFO
2.16b
-44.18%
1,282,012,000-242,641,0002,075,682,0002,151,655,0001,156,873,0001,533,577,0001,535,443,0002,361,282,0001,005,573,0001,998,469,000875,791,000230,265,000-411,301,000957,196,0001,199,333,000-747,145,0001,756,959,0003,875,124,0002,163,142,000
Dividend
Sep 02, 20240.50034 TWD/sh
Earnings
Aug 05, 2025

Profile

AcBel Polytech Inc. develops, manufactures, and sells power management solutions worldwide. It provides a range of custom design power supplies ranging from 3W up to 10,000W per power module. The company offers industrial PSUs, adapters, medical PSUs, telecom PSUs, and EV power solutions, as well as operates solar farms. Its products are used in information technology, communication, consumer electronics, networks, and industrial automation applications. The company was formerly known as API Technology Co., Ltd. and changed its name to AcBel Polytech Inc. in 1998. AcBel Polytech Inc. was founded in 1981 and is headquartered in Taipei, Taiwan.
URL
https://www.acbel.com/
IPO date
Dec 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
31,695,098
13.83%
27,845,108
9.97%
25,321,167
15.59%
Cost of revenue
31,817,872
27,306,881
24,658,738
Unusual Expense (Income)
NOPBT
(122,774)
538,227
662,429
NOPBT Margin
1.93%
2.62%
Operating Taxes
198,483
296,311
152,740
Tax Rate
55.05%
23.06%
NOPAT
(321,257)
241,916
509,689
Net income
(30,150)
-165.84%
45,792
-92.80%
636,360
5.70%
Dividends
(430,930)
(105,220)
(516,621)
Dividend yield
1.67%
0.34%
2.61%
Proceeds from repurchase of equity
7,754,961
BB yield
-24.98%
Debt
Debt current
5,408,898
4,723,828
1,996,452
Long-term debt
8,496,126
9,424,110
11,945,085
Deferred revenue
Other long-term liabilities
403,286
671,366
203,968
Net debt
4,303,553
4,039,827
5,278,827
Cash flow
Cash from operating activities
2,163,142
3,875,124
1,756,959
CAPEX
(2,815,960)
(2,337,438)
(1,707,340)
Cash from investing activities
(3,265,831)
(19,508,042)
(1,503,301)
Cash from financing activities
1,246,723
14,925,283
2,488,225
FCF
1,047,986
4,148,020
(7,018,229)
Balance
Cash
7,953,838
7,294,736
8,454,798
Long term investments
1,647,633
2,813,375
207,912
Excess cash
8,016,716
8,715,856
7,396,652
Stockholders' equity
11,403,956
11,965,978
10,500,333
Invested Capital
28,679,037
28,586,963
16,210,140
ROIC
1.08%
3.22%
ROCE
1.39%
2.68%
EV
Common stock shares outstanding
854,777
755,244
664,186
Price
30.25
-26.40%
41.10
37.69%
29.85
-18.44%
Market cap
25,857,002
-16.70%
31,040,528
56.57%
19,825,959
-0.37%
EV
30,473,712
35,442,095
25,702,247
EBITDA
1,573,582
1,887,495
1,623,392
EV/EBITDA
19.37
18.78
15.83
Interest
262,294
219,103
169,045
Interest/NOPBT
40.71%
25.52%