Loading...
XTAI6281
Market cap247mUSD
Dec 27, Last price  
82.00TWD
1D
0.00%
1Q
-2.15%
Jan 2017
27.73%
Name

E-Life Mall Corp

Chart & Performance

D1W1MN
XTAI:6281 chart
P/E
15.98
P/S
0.40
EPS
5.13
Div Yield, %
6.10%
Shrs. gr., 5y
—
Rev. gr., 5y
4.56%
Revenues
20.42b
-4.53%
11,927,823,00012,025,120,00012,679,024,00014,980,492,00014,730,916,00015,938,305,00016,501,728,00016,812,380,00016,372,659,00016,343,295,00017,525,668,00019,476,255,00020,790,194,00021,392,110,00020,423,600,000
Net income
509m
-12.75%
392,203,000431,718,000458,405,000537,593,000415,827,000426,896,000433,782,000494,069,000452,916,000405,437,000440,581,000581,932,000599,868,000583,419,000509,053,000
CFO
1.43b
+29.68%
547,858,000447,675,000494,179,000437,339,000259,978,000447,436,000946,161,000324,033,000297,543,00097,308,0001,637,254,0001,579,205,0001,704,990,0001,099,996,0001,426,463,000
Dividend
Mar 22, 20244.5 TWD/sh
Earnings
May 23, 2025

Profile

E-Life Corporation engages in the retail of home appliances, computers, and mobile devices in Taiwan. It offers televisions, communication equipment, lamps, and related equipment parts and components. The company also involved in assembly and trading business of computer and equipment components; electrical installation; and repair and maintenance service business. It operates 319 retail stores, as well as an online shopping platform. The company was founded in 1975 and is headquartered in New Taipei City, Taiwan.
URL
https://ec.elifemall.com.tw
IPO date
Dec 25, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,423,600
-4.53%
21,392,110
2.90%
20,790,194
6.75%
Cost of revenue
19,790,623
20,656,122
20,033,842
Unusual Expense (Income)
NOPBT
632,977
735,988
756,352
NOPBT Margin
3.10%
3.44%
3.64%
Operating Taxes
131,219
148,138
150,336
Tax Rate
20.73%
20.13%
19.88%
NOPAT
501,758
587,850
606,016
Net income
509,053
-12.75%
583,419
-2.74%
599,868
3.08%
Dividends
(495,865)
(495,865)
(495,865)
Dividend yield
5.84%
6.06%
6.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
707,473
667,280
624,584
Long-term debt
5,801,639
5,447,964
5,021,739
Deferred revenue
Other long-term liabilities
118,005
146,595
212,908
Net debt
5,273,403
4,995,647
4,582,433
Cash flow
Cash from operating activities
1,426,463
1,099,996
1,704,990
CAPEX
(148,198)
(173,124)
(300,565)
Cash from investing activities
(81,887)
153,140
(530,516)
Cash from financing activities
(1,226,264)
(1,198,079)
(1,145,058)
FCF
282,933
396,896
187,398
Balance
Cash
2,146,520
2,095,560
2,376,962
Long term investments
(910,811)
(975,963)
(1,313,072)
Excess cash
214,529
49,992
24,380
Stockholders' equity
1,629,470
2,400,603
2,278,846
Invested Capital
6,021,319
5,862,488
5,626,951
ROIC
8.44%
10.23%
11.16%
ROCE
10.15%
12.45%
13.38%
EV
Common stock shares outstanding
99,900
100,036
100,067
Price
85.00
3.91%
81.80
-0.49%
82.20
12.60%
Market cap
8,491,500
3.77%
8,182,945
-0.52%
8,225,507
12.64%
EV
13,764,903
13,178,592
12,807,940
EBITDA
1,562,098
1,634,875
1,579,988
EV/EBITDA
8.81
8.06
8.11
Interest
34,421
32,607
29,814
Interest/NOPBT
5.44%
4.43%
3.94%