Aten International Co Ltd

Chart & Performance

D1W1MN

P/E

15.05

P/S

1.49

EPS

4.14

Div Yield, %

3.53%

Shrs. gr., 5y

-0.20%

Rev. gr., 5y

-0.16%

Revenues

4.99b

-3.16%

Net income

495m

-12.54%

CFO

885m

-16.72%

Dividend

Jul 29, 20242.2 TWD/sh

Earnings

Aug 06, 2025

Profile

Aten International Co., Ltd engages in the development, manufacture, and sale of IT infrastructure access management solution, professional audio/video, green energy, and related products. The company's products comprise KVM products, including cable, desktop, cat 5, rack, secure, matrix, and LCD KVM switches; and KVM extenders, KVM modules and accessories, KVM over IP switches, computer sharing devices, management software/control centers, secure device servers, serial console servers, other accessories, and remote control and monitoring solutions. It also offers professional audio/video products, such as control systems, presentation switches, room booking systems, networked AVs, video matrix switches, video switches and splitters, video extenders and convertors, accessories, and software products, as well as power distribution and rack solutions comprising energy and DCIM management software, professional online UPS and rack PDU products, standing network racks, and accessories. In addition, the company provides USB peripherical products, including content creation products, docking stations and switches, peripheral switches, USB converters and extenders, USB/FireWire hubs, and host controller cards; data communication products, such as auto switches and industry controls; and cables comprising cat 5, daisy chain, DVI, HDMI, KVM, VGA, cat 6, and display port cables. It operates in Taiwan, the United States, Japan, and internationally. The company was formerly known as HOZN Automation Co. Ltd. and changed its name to Aten International Co., Ltd in 1988. The company was incorporated in 1979 and is headquartered in New Taipei City, Taiwan.

URL

https://www.aten.com.tw/

IPO date

Dec 24, 2002

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title TWD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title TWD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	4,993,174 -3.16%	5,156,242 -4.57%	5,403,167 4.64%
Cost of revenue	4,324,357	4,368,407	4,553,495
Unusual Expense (Income)
NOPBT	668,817	787,835	849,672
NOPBT Margin	13.39%	15.28%	15.73%
Operating Taxes	151,884	180,698	158,356
Tax Rate	22.71%	22.94%	18.64%
NOPAT	516,933	607,137	691,316
Net income	494,610 -12.54%	565,541 -22.48%	729,500 14.46%
Dividends	(517,106)	(396,967)	(639,117)
Dividend yield	5.69%	4.07%	6.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	433,119	507,464	694,600
Long-term debt	397,107	490,986	160,775
Deferred revenue
Other long-term liabilities	119,979	129,269	160,652
Net debt	(485,586)	(826,605)	(503,488)
Cash flow
Cash from operating activities	885,333	1,063,058	424,857
CAPEX	(192,912)	(230,760)	(90,588)
Cash from investing activities	(264,065)	(212,214)	(93,469)
Cash from financing activities	(706,337)	(775,451)	(695,149)
FCF	470,394	410,119	402,369
Balance
Cash	1,542,429	1,681,676	1,932,999
Long term investments	(226,617)	143,379	(574,136)
Excess cash	1,066,153	1,567,243	1,088,705
Stockholders' equity	2,908,569	4,487,798	4,568,219
Invested Capital	4,527,980	4,069,001	4,509,720
ROIC	12.03%	14.15%	16.21%
ROCE	11.63%	13.54%	14.70%
EV
Common stock shares outstanding	120,247	121,377	121,698
Price	75.60 -5.85%	80.30 3.61%	77.50 -5.14%
Market cap	9,090,692 -6.73%	9,746,573 3.34%	9,431,595 -4.94%
EV	8,668,776	8,984,718	8,988,461
EBITDA	900,610	1,015,550	1,067,581
EV/EBITDA	9.63	8.85	8.42
Interest	34,955	41,287	21,532
Interest/NOPBT	5.23%	5.24%	2.53%