Loading...
XTAI
6271
Market cap768mUSD
Jun 06, Last price  
110.00TWD
1D
0.46%
1Q
-8.33%
Jan 2017
0.00%
IPO
27.91%
Name

Tong Hsing Electronic Industries Ltd

Chart & Performance

D1W1MN
P/E
13.42
P/S
1.90
EPS
8.20
Div Yield, %
2.18%
Shrs. gr., 5y
7.45%
Rev. gr., 5y
10.23%
Revenues
12.09b
+4.37%
2,033,632,0003,242,464,0003,951,249,0003,265,875,0006,126,555,0006,258,375,0006,984,993,0007,929,440,0008,337,547,0007,771,904,0008,057,845,0007,745,602,0007,413,512,0007,430,654,00010,178,002,00013,860,114,00014,071,591,00011,584,909,00012,090,994,000
Net income
1.71b
+48.96%
259,847,000504,639,000424,096,000453,737,000788,559,000963,004,0001,310,976,0001,583,473,0001,510,642,0001,041,411,0001,025,006,000973,889,0001,013,603,000741,956,0001,450,675,0002,764,692,0003,140,942,0001,150,513,0001,713,825,000
CFO
573m
-76.44%
398,014,000467,977,000610,367,000599,966,0001,211,714,000997,825,0001,871,383,0002,850,426,0001,878,819,0001,561,236,0002,176,837,0003,061,245,0001,531,934,0001,881,504,0002,527,646,0004,607,060,0004,564,801,0002,430,613,000572,548,000
Dividend
Jun 27, 20242.4 TWD/sh
Earnings
Jul 28, 2025

Profile

Tong Hsing Electronic Industries, Ltd. develops, manufactures, and sells micro modules and custom semiconductor packages in Taiwan. The company provides semiconductor micro module assembly, and thick and thin film substrate foundry services. It also offers microelectronic packaging technologies, such as assembly packaging services, backend technology and others, and RF testing services. In addition, the company provides contract manufacturing services for microelectronic packaging and ceramic thick/thin film substrate fabrication. Its products are used in IGBT, high-frequency switching power supply, automotive, aerospace, solar cell component, telecommunication power supply, laser system, high power LED, microwave, semiconductor process equipment, hybrid electric vehicles, computer peripherals, medical and network equipment, and sensor applications. The company was founded in 1974 and is headquartered in Taipei, Taiwan.
URL
https://www.theil.com/
IPO date
Dec 24, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,090,994
4.37%
11,584,909
-17.67%
14,071,591
1.53%
Cost of revenue
10,349,771
10,166,049
10,495,328
Unusual Expense (Income)
NOPBT
1,741,223
1,418,860
3,576,263
NOPBT Margin
14.40%
12.25%
25.41%
Operating Taxes
203,984
244,539
748,302
Tax Rate
11.71%
17.23%
20.92%
NOPAT
1,537,239
1,174,321
2,827,961
Net income
1,713,825
48.96%
1,150,513
-63.37%
3,140,942
13.61%
Dividends
(501,739)
(1,249,536)
(1,608,214)
Dividend yield
1.72%
3.78%
4.75%
Proceeds from repurchase of equity
(357,380)
BB yield
1.06%
Debt
Debt current
1,623,319
26,614
27,785
Long-term debt
3,730,344
5,497,505
5,417,762
Deferred revenue
75,370
157,670
Other long-term liabilities
25,301
217,881
107,872
Net debt
(1,008,537)
(3,496,512)
(4,797,429)
Cash flow
Cash from operating activities
572,548
2,430,613
4,564,801
CAPEX
(1,297,064)
(2,795,045)
(3,414,894)
Cash from investing activities
(1,572,036)
(3,904,675)
(5,059,695)
Cash from financing activities
(823,934)
(1,274,146)
3,485,996
FCF
1,638,300
(558,188)
818,526
Balance
Cash
7,037,669
5,170,229
7,761,265
Long term investments
(675,469)
3,850,402
2,481,711
Excess cash
5,757,650
8,441,386
9,539,396
Stockholders' equity
8,203,135
9,381,798
9,521,107
Invested Capital
25,366,970
21,593,918
20,024,535
ROIC
6.55%
5.64%
14.88%
ROCE
5.55%
4.70%
12.04%
EV
Common stock shares outstanding
210,094
209,883
230,455
Price
139.00
-11.75%
157.50
7.20%
146.92
-42.22%
Market cap
29,203,073
-11.66%
33,056,572
-2.37%
33,858,432
-36.60%
EV
28,240,110
29,560,060
29,061,003
EBITDA
3,478,113
2,835,976
5,027,118
EV/EBITDA
8.12
10.42
5.78
Interest
109,375
102,880
21,526
Interest/NOPBT
6.28%
7.25%
0.60%