Loading...
XTAI
6269
Market cap680mUSD
Jul 14, Last price  
61.80TWD
1D
-2.37%
1Q
18.16%
Jan 2017
-23.51%
IPO
-38.70%
Name

Flexium Interconnect Inc

Chart & Performance

D1W1MN
P/E
P/S
0.75
EPS
Div Yield, %
8.09%
Shrs. gr., 5y
-1.70%
Rev. gr., 5y
0.31%
Revenues
26.44b
-19.20%
2,361,115,0002,214,724,0002,818,014,0003,088,004,0004,552,524,0007,563,485,00011,078,968,00013,605,211,00013,071,783,00018,100,327,00019,096,283,00025,846,403,00026,770,491,00026,033,230,00029,897,996,00035,568,666,00040,070,122,00032,728,862,00026,443,782,000
Net income
-826m
L
-56,791,00062,271,000244,016,000394,085,000575,800,0001,150,878,0001,720,218,0001,927,798,0001,486,525,0002,758,779,0002,275,180,0003,056,836,0002,644,712,0003,153,203,0002,934,043,0002,879,750,0003,521,557,0002,066,725,000-826,490,000
CFO
2.29b
-49.87%
-44,269,000527,151,000223,938,000623,641,000591,733,0001,021,688,0001,319,225,0001,796,497,0003,398,243,0005,382,507,0001,167,411,0003,098,076,0003,106,927,000-142,164,0005,108,768,0005,564,335,00013,713,644,0004,564,091,0002,287,895,000
Dividend
May 30, 20245 TWD/sh
Earnings
Aug 11, 2025

Profile

Flexium Interconnect, Inc., together with its subsidiaries, engages in the design, development, manufacture, and sale of flexible printed circuit (FPC) boards in Taiwan, China, rest of Asia, Europe, and the Americas. It provides single sided, double sided, multilayer, and rigid-flex FPC boards. The company also manufactures build-up copper clad laminate; researches and develops, manufactures, processes, trades, and repairs build-up printed circuit boards (PCB), flexible PCB, related semi-finished goods and parts, parts for semi-finished goods of polyimide film base copper clad laminate, and molds, tools, and clamping apparatuses; and sells raw materials. Its products are used in computers, LCD screens, consumer-type electronic products and equipment, and items related to the automobile GPS screens. The company was incorporated in 1997 and is headquartered in Kaohsiung, Taiwan.
IPO date
Dec 18, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
26,443,782
-19.20%
32,728,862
-18.32%
40,070,122
12.66%
Cost of revenue
28,255,166
31,090,920
36,533,193
Unusual Expense (Income)
NOPBT
(1,811,384)
1,637,942
3,536,929
NOPBT Margin
5.00%
8.83%
Operating Taxes
(383,263)
272,453
790,030
Tax Rate
16.63%
22.34%
NOPAT
(1,428,121)
1,365,489
2,746,899
Net income
(826,490)
-139.99%
2,066,725
-41.31%
3,521,557
22.29%
Dividends
(1,612,505)
(1,599,846)
(1,593,170)
Dividend yield
7.76%
5.55%
4.58%
Proceeds from repurchase of equity
(2,924,445)
BB yield
8.40%
Debt
Debt current
682,804
1,075,081
4,306,010
Long-term debt
4,211,111
1,912,584
3,879,178
Deferred revenue
Other long-term liabilities
4,392
23,543
27,176
Net debt
1,009,451
(7,405,190)
(4,560,233)
Cash flow
Cash from operating activities
2,287,895
4,564,091
13,713,644
CAPEX
(956,587)
(3,416,153)
(5,909,671)
Cash from investing activities
(5,972,178)
(4,827,347)
(3,679,894)
Cash from financing activities
585,377
(6,303,769)
(5,262,627)
FCF
1,543,046
(295,395)
(98,169)
Balance
Cash
11,787,645
10,290,962
15,393,904
Long term investments
(7,903,181)
101,893
(2,648,483)
Excess cash
2,562,275
8,756,412
10,741,915
Stockholders' equity
21,245,953
26,392,580
23,906,478
Invested Capital
27,866,093
21,238,655
20,421,726
ROIC
6.56%
11.95%
ROCE
5.17%
10.85%
EV
Common stock shares outstanding
323,360
326,615
355,093
Price
64.30
-27.18%
88.30
-9.90%
98.00
-6.22%
Market cap
20,792,060
-27.91%
28,840,104
-17.12%
34,799,114
-12.32%
EV
23,445,368
23,100,187
30,238,881
EBITDA
1,286,558
4,635,644
6,220,832
EV/EBITDA
18.22
4.98
4.86
Interest
52,170
59,387
37,916
Interest/NOPBT
3.63%
1.07%