Loading...
XTAI6269
Market cap640mUSD
Dec 25, Last price  
64.70TWD
1D
-0.15%
1Q
-17.68%
Jan 2017
-19.93%
Name

Flexium Interconnect Inc

Chart & Performance

D1W1MN
XTAI:6269 chart
P/E
10.10
P/S
0.64
EPS
6.41
Div Yield, %
7.67%
Shrs. gr., 5y
0.66%
Rev. gr., 5y
4.10%
Revenues
32.73b
-18.32%
2,361,115,0002,214,724,0002,818,014,0003,088,004,0004,552,524,0007,563,485,00011,078,968,00013,605,211,00013,071,783,00018,100,327,00019,096,283,00025,846,403,00026,770,491,00026,033,230,00029,897,996,00035,568,666,00040,070,122,00032,728,862,000
Net income
2.07b
-41.31%
-56,791,00062,271,000244,016,000394,085,000575,800,0001,150,878,0001,720,218,0001,927,798,0001,486,525,0002,758,779,0002,275,180,0003,056,836,0002,644,712,0003,153,203,0002,934,043,0002,879,750,0003,521,557,0002,066,725,000
CFO
4.56b
-66.72%
-44,269,000527,151,000223,938,000623,641,000591,733,0001,021,688,0001,319,225,0001,796,497,0003,398,243,0005,382,507,0001,167,411,0003,098,076,0003,106,927,000-142,164,0005,108,768,0005,564,335,00013,713,644,0004,564,091,000
Dividend
May 30, 20245 TWD/sh
Earnings
Feb 27, 2025

Profile

Flexium Interconnect, Inc., together with its subsidiaries, engages in the design, development, manufacture, and sale of flexible printed circuit (FPC) boards in Taiwan, China, rest of Asia, Europe, and the Americas. It provides single sided, double sided, multilayer, and rigid-flex FPC boards. The company also manufactures build-up copper clad laminate; researches and develops, manufactures, processes, trades, and repairs build-up printed circuit boards (PCB), flexible PCB, related semi-finished goods and parts, parts for semi-finished goods of polyimide film base copper clad laminate, and molds, tools, and clamping apparatuses; and sells raw materials. Its products are used in computers, LCD screens, consumer-type electronic products and equipment, and items related to the automobile GPS screens. The company was incorporated in 1997 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.flexium.com.tw/
IPO date
Dec 18, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,728,862
-18.32%
40,070,122
12.66%
35,568,666
18.97%
Cost of revenue
31,090,920
36,533,193
32,295,724
Unusual Expense (Income)
NOPBT
1,637,942
3,536,929
3,272,942
NOPBT Margin
5.00%
8.83%
9.20%
Operating Taxes
272,453
790,030
934,179
Tax Rate
16.63%
22.34%
28.54%
NOPAT
1,365,489
2,746,899
2,338,763
Net income
2,066,725
-41.31%
3,521,557
22.29%
2,879,750
-1.85%
Dividends
(1,599,846)
(1,593,170)
(1,786,765)
Dividend yield
5.55%
4.58%
4.50%
Proceeds from repurchase of equity
(2,924,445)
(5,488,308)
BB yield
8.40%
13.83%
Debt
Debt current
1,075,081
4,306,010
468,568
Long-term debt
1,912,584
3,879,178
6,898,360
Deferred revenue
Other long-term liabilities
23,543
27,176
35,809
Net debt
(7,405,190)
(4,560,233)
(612,417)
Cash flow
Cash from operating activities
4,564,091
13,713,644
5,564,335
CAPEX
(3,416,153)
(5,909,671)
(6,616,253)
Cash from investing activities
(4,827,347)
(3,679,894)
(8,173,433)
Cash from financing activities
(6,303,769)
(5,262,627)
1,381,107
FCF
(295,395)
(98,169)
(4,550,709)
Balance
Cash
10,290,962
15,393,904
18,084,685
Long term investments
101,893
(2,648,483)
(10,105,340)
Excess cash
8,756,412
10,741,915
6,200,912
Stockholders' equity
26,392,580
23,906,478
23,133,048
Invested Capital
21,238,655
20,421,726
25,553,523
ROIC
6.56%
11.95%
10.30%
ROCE
5.17%
10.85%
9.86%
EV
Common stock shares outstanding
326,615
355,093
379,787
Price
88.30
-9.90%
98.00
-6.22%
104.50
-13.64%
Market cap
28,840,104
-17.12%
34,799,114
-12.32%
39,687,742
-9.12%
EV
23,100,187
30,238,881
39,075,324
EBITDA
4,635,644
6,220,832
5,185,349
EV/EBITDA
4.98
4.86
7.54
Interest
59,387
37,916
26,104
Interest/NOPBT
3.63%
1.07%
0.80%