Loading...
XTAI
6235
Market cap352mUSD
Aug 01, Last price  
52.60TWD
1D
2.14%
1Q
5.62%
Jan 2017
164.99%
IPO
-40.15%
Name

Waffer Technology Corp

Chart & Performance

D1W1MN
P/E
17.71
P/S
1.80
EPS
2.97
Div Yield, %
3.19%
Shrs. gr., 5y
2.49%
Rev. gr., 5y
21.66%
Revenues
5.83b
+0.98%
2,388,660,0001,503,491,0001,636,229,0002,156,208,0002,291,230,0001,397,804,0001,758,584,0002,273,579,0003,107,680,0003,816,875,0002,187,850,0001,997,427,0002,824,307,0004,157,080,0005,774,200,0005,830,805,000
Net income
594m
-26.02%
-1,097,152,000-191,612,000-20,003,000-209,091,000-94,243,000-200,986,00047,480,0001,330,162,00082,749,000168,263,000-504,037,000649,834,000164,735,000323,042,000802,559,000593,714,000
CFO
958m
+1.82%
481,255,000171,620,000402,833,000221,088,000156,555,000252,169,000166,747,0004,493,00085,596,000230,290,000-124,895,0009,600,000298,451,000685,967,000940,971,000958,083,000
Dividend
Mar 28, 20241.67897 TWD/sh

Profile

Waffer Technology Corporation engages in the manufacture and sale of light metal products. The company is involved in the provision of light-metal solution of magnesium and aluminum alloy, mold and tooling research and development, magnesium alloy injection and die-casting, CNC, and painting and assembly of vertical integration OEM/ODM processing services. Its products include cosmetic and internal parts for notebooks; handheld scanners and mobile phone parts; camera, video cam, projector, and monitoring optical parts; and auto parts, as well as other products, such as wearable, tool, and sports products. The company also manufactures and processes automotive aluminum alloy die-cast tools, 3C product magnesium injection tools, and other light metal die-casting tools, as well as fixtures and gauges. It serves medical, industrial, telecommunications, construction, automotive, sporting goods, aeronautical, transportation, national defense, and other industries. The company was formerly known as Waffer Industrial Company, Limited and changed its name to Waffer Technology Corporation in 2000. Waffer Technology Corporation was founded in 1950 and is headquartered in Taoyuan City, Taiwan.
IPO date
Sep 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,830,805
0.98%
5,774,200
38.90%
4,157,080
47.19%
Cost of revenue
5,201,320
4,864,759
3,787,621
Unusual Expense (Income)
NOPBT
629,485
909,441
369,459
NOPBT Margin
10.80%
15.75%
8.89%
Operating Taxes
161,761
211,757
30,289
Tax Rate
25.70%
23.28%
8.20%
NOPAT
467,724
697,684
339,170
Net income
593,714
-26.02%
802,559
148.44%
323,042
96.10%
Dividends
(324,885)
(134,223)
(51,930)
Dividend yield
2.43%
0.60%
0.83%
Proceeds from repurchase of equity
296,753
22,531
501,702
BB yield
-2.22%
-0.10%
-8.03%
Debt
Debt current
927,664
827,887
681,543
Long-term debt
1,094,066
733,774
69,186
Deferred revenue
178,140
111,079
Other long-term liabilities
6,498
7,665
6,179
Net debt
1,139,735
787,097
(102,914)
Cash flow
Cash from operating activities
958,083
940,971
685,967
CAPEX
(1,381,676)
(1,843,732)
(471,534)
Cash from investing activities
(1,273,663)
(1,828,786)
(450,283)
Cash from financing activities
383,497
716,353
(36,247)
FCF
(1,034,239)
(701,296)
42,066
Balance
Cash
881,995
774,564
853,643
Long term investments
Excess cash
590,455
485,854
645,789
Stockholders' equity
3,611,824
3,627,951
2,982,321
Invested Capital
6,352,609
5,126,504
3,462,547
ROIC
8.15%
16.25%
10.30%
ROCE
8.73%
15.65%
8.99%
EV
Common stock shares outstanding
194,905
194,357
178,966
Price
68.60
-40.09%
114.50
228.08%
34.90
-10.05%
Market cap
13,370,505
-39.92%
22,253,876
256.29%
6,245,914
-9.52%
EV
14,510,240
23,040,974
6,143,000
EBITDA
1,118,253
1,303,280
690,422
EV/EBITDA
12.98
17.68
8.90
Interest
56,873
37,360
26,591
Interest/NOPBT
9.03%
4.11%
7.20%