Loading...
XTAI6235
Market cap403mUSD
Dec 26, Last price  
68.00TWD
1D
-0.44%
1Q
-8.72%
Jan 2017
242.57%
Name

Waffer Technology Corp

Chart & Performance

D1W1MN
XTAI:6235 chart
P/E
16.44
P/S
2.28
EPS
4.14
Div Yield, %
1.02%
Shrs. gr., 5y
2.34%
Rev. gr., 5y
8.63%
Revenues
5.77b
+38.90%
2,388,660,0001,503,491,0001,636,229,0002,156,208,0002,291,230,0001,397,804,0001,758,584,0002,273,579,0003,107,680,0003,816,875,0002,187,850,0001,997,427,0002,824,307,0004,157,080,0005,774,200,000
Net income
803m
+148.44%
-1,097,152,000-191,612,000-20,003,000-209,091,000-94,243,000-200,986,00047,480,0001,330,162,00082,749,000168,263,000-504,037,000649,834,000164,735,000323,042,000802,559,000
CFO
941m
+37.17%
481,255,000171,620,000402,833,000221,088,000156,555,000252,169,000166,747,0004,493,00085,596,000230,290,000-124,895,0009,600,000298,451,000685,967,000940,971,000
Dividend
Mar 28, 20241.67897 TWD/sh
Earnings
May 28, 2025

Profile

Waffer Technology Corporation engages in the manufacture and sale of light metal products. The company is involved in the provision of light-metal solution of magnesium and aluminum alloy, mold and tooling research and development, magnesium alloy injection and die-casting, CNC, and painting and assembly of vertical integration OEM/ODM processing services. Its products include cosmetic and internal parts for notebooks; handheld scanners and mobile phone parts; camera, video cam, projector, and monitoring optical parts; and auto parts, as well as other products, such as wearable, tool, and sports products. The company also manufactures and processes automotive aluminum alloy die-cast tools, 3C product magnesium injection tools, and other light metal die-casting tools, as well as fixtures and gauges. It serves medical, industrial, telecommunications, construction, automotive, sporting goods, aeronautical, transportation, national defense, and other industries. The company was formerly known as Waffer Industrial Company, Limited and changed its name to Waffer Technology Corporation in 2000. Waffer Technology Corporation was founded in 1950 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.waffer.com.tw/
IPO date
Sep 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,774,200
38.90%
4,157,080
47.19%
2,824,307
41.40%
Cost of revenue
4,864,759
3,787,621
2,702,916
Unusual Expense (Income)
NOPBT
909,441
369,459
121,391
NOPBT Margin
15.75%
8.89%
4.30%
Operating Taxes
211,757
30,289
37,876
Tax Rate
23.28%
8.20%
31.20%
NOPAT
697,684
339,170
83,515
Net income
802,559
148.44%
323,042
96.10%
164,735
-74.65%
Dividends
(134,223)
(51,930)
(101,761)
Dividend yield
0.60%
0.83%
1.47%
Proceeds from repurchase of equity
22,531
501,702
44,805
BB yield
-0.10%
-8.03%
-0.65%
Debt
Debt current
827,887
681,543
1,068,776
Long-term debt
733,774
69,186
47,748
Deferred revenue
111,079
77,107
Other long-term liabilities
7,665
6,179
3,318
Net debt
787,097
(102,914)
487,307
Cash flow
Cash from operating activities
940,971
685,967
298,451
CAPEX
(1,843,732)
(471,534)
(689,561)
Cash from investing activities
(1,828,786)
(450,283)
(636,253)
Cash from financing activities
716,353
(36,247)
102,750
FCF
(701,296)
42,066
(769,191)
Balance
Cash
774,564
853,643
629,217
Long term investments
Excess cash
485,854
645,789
488,002
Stockholders' equity
3,627,951
2,982,321
2,484,467
Invested Capital
5,126,504
3,462,547
3,122,425
ROIC
16.25%
10.30%
2.99%
ROCE
15.65%
8.99%
3.36%
EV
Common stock shares outstanding
194,357
178,966
177,908
Price
114.50
228.08%
34.90
-10.05%
38.80
103.67%
Market cap
22,253,876
256.29%
6,245,914
-9.52%
6,902,821
107.11%
EV
23,040,974
6,143,000
7,390,128
EBITDA
1,303,280
690,422
376,688
EV/EBITDA
17.68
8.90
19.62
Interest
37,360
26,591
15,264
Interest/NOPBT
4.11%
7.20%
12.57%