XTAI6230
Market cap516mUSD
Dec 25, Last price
195.50TWD
1D
0.51%
1Q
-16.27%
Jan 2017
46.44%
Name
Nidec Chaun Choung Technology Corp
Chart & Performance
Profile
Nidec Chaun-Choung Technology Corporation provides thermal management products worldwide. It offers server/DT, NB/tablet, and LED modules; thermal components, including vapor chambers and heat pipes; and heatsinks and heatpipes. The company was formerly known as Chaun-Choung Technology Corp. and changed its name to Nidec Chaun-Choung Technology Corporation in January 2021. Nidec Chaun-Choung Technology Corporation was incorporated in 1973 and is headquartered in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10,759,092 -9.57% | 11,897,939 8.05% | 11,011,928 20.70% | |||||||
Cost of revenue | 10,057,467 | 11,099,756 | 10,548,735 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 701,625 | 798,183 | 463,193 | |||||||
NOPBT Margin | 6.52% | 6.71% | 4.21% | |||||||
Operating Taxes | 275,183 | 320,218 | 162,844 | |||||||
Tax Rate | 39.22% | 40.12% | 35.16% | |||||||
NOPAT | 426,442 | 477,965 | 300,349 | |||||||
Net income | 605,776 -1.20% | 613,158 75.36% | 349,664 -55.31% | |||||||
Dividends | (92,387) | (52,669) | (117,427) | |||||||
Dividend yield | 0.71% | 0.52% | 0.82% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 292,055 | 775,302 | 232,871 | |||||||
Long-term debt | 532,691 | 842,092 | 817,057 | |||||||
Deferred revenue | 6,059 | |||||||||
Other long-term liabilities | 39,444 | 39,378 | 35,181 | |||||||
Net debt | (2,111,104) | (1,295,949) | (782,104) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,423,573 | 1,042,470 | 329,277 | |||||||
CAPEX | (325,444) | (652,311) | (782,937) | |||||||
Cash from investing activities | (266,380) | (621,919) | (778,298) | |||||||
Cash from financing activities | (969,413) | 448,233 | 445,262 | |||||||
FCF | 810,256 | 165,717 | (529,716) | |||||||
Balance | ||||||||||
Cash | 2,887,639 | 2,819,374 | 1,737,564 | |||||||
Long term investments | 48,211 | 93,969 | 94,468 | |||||||
Excess cash | 2,397,895 | 2,318,446 | 1,281,436 | |||||||
Stockholders' equity | 5,358,781 | 4,981,883 | 4,291,560 | |||||||
Invested Capital | 4,096,353 | 4,631,667 | 4,384,736 | |||||||
ROIC | 9.77% | 10.60% | 7.67% | |||||||
ROCE | 9.53% | 10.33% | 7.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 86,537 | 86,573 | 86,343 | |||||||
Price | 150.00 29.31% | 116.00 -30.12% | 166.00 -21.14% | |||||||
Market cap | 12,980,550 29.26% | 10,042,468 -29.93% | 14,332,938 -21.14% | |||||||
EV | 10,869,446 | 8,746,519 | 13,550,834 | |||||||
EBITDA | 1,074,609 | 1,176,070 | 811,313 | |||||||
EV/EBITDA | 10.11 | 7.44 | 16.70 | |||||||
Interest | 51,954 | 29,032 | 6,229 | |||||||
Interest/NOPBT | 7.40% | 3.64% | 1.34% |