XTAI
6226
Market cap28mUSD
May 29, Last price
7.39TWD
1D
0.41%
1Q
-16.40%
Jan 2017
10.09%
Name
Para Light Electronics Co Ltd
Chart & Performance
Profile
Para Light Electronics Co., Ltd. provides lighting solutions and opto-electronic components worldwide. It offers visible, UV, IR, SMD, PLCC, display, and lamp LEDs; optical sensors; and circuit board indicators, as well as UV sensors, LED back lights, integrated light modules, commercial and automotive lightings, and other lighting solutions. The company was founded in 1987 and is based in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 655,374 -13.71% | 759,468 -19.06% | 938,296 0.30% | |||||||
Cost of revenue | 738,110 | 822,339 | 962,266 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (82,736) | (62,871) | (23,970) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 10,798 | (677) | 10,003 | |||||||
Tax Rate | ||||||||||
NOPAT | (93,534) | (62,194) | (33,973) | |||||||
Net income | (51,139) -31.65% | (74,824) -2,133.81% | 3,679 -147.98% | |||||||
Dividends | (13,852) | |||||||||
Dividend yield | 1.18% | |||||||||
Proceeds from repurchase of equity | (8,281) | |||||||||
BB yield | 0.70% | |||||||||
Debt | ||||||||||
Debt current | 161,505 | 215,233 | 538,343 | |||||||
Long-term debt | 485,338 | 465,878 | 166,771 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 8,577 | 11,878 | 13,279 | |||||||
Net debt | (73,633) | (162,724) | 27,716 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,693 | 53,496 | 117,635 | |||||||
CAPEX | (32,238) | (40,066) | (82,706) | |||||||
Cash from investing activities | 10,033 | (11,500) | (85,448) | |||||||
Cash from financing activities | (31,494) | (23,909) | (126,732) | |||||||
FCF | (17,877) | (19,905) | (58,576) | |||||||
Balance | ||||||||||
Cash | 395,689 | 364,760 | 387,761 | |||||||
Long term investments | 324,787 | 479,075 | 289,637 | |||||||
Excess cash | 687,707 | 805,862 | 630,483 | |||||||
Stockholders' equity | 1,280,457 | 1,336,296 | 1,428,412 | |||||||
Invested Capital | 1,203,519 | 1,104,983 | 1,376,209 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 117,721 | 115,535 | 115,492 | |||||||
Price | 8.94 -12.78% | 10.25 0.49% | 10.20 -38.18% | |||||||
Market cap | 1,052,430 -11.13% | 1,184,234 0.53% | 1,178,018 -36.84% | |||||||
EV | 1,090,348 | 1,131,145 | 1,315,028 | |||||||
EBITDA | (41,633) | (10,737) | 25,129 | |||||||
EV/EBITDA | 52.33 | |||||||||
Interest | 15,700 | 16,191 | 15,575 | |||||||
Interest/NOPBT |