Loading...
XTAI
6225
Market cap10mUSD
May 06, Last price  
11.50TWD
1D
0.00%
1Q
-19.01%
Jan 2017
-49.16%
Name

Aiptek International Inc

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
5.89
EPS
—
Div Yield, %
—
Shrs. gr., 5y
8.72%
Rev. gr., 5y
34.50%
Revenues
54m
+1.34%
2,197,293,0001,269,649,000750,430,000388,653,000257,083,000141,656,00082,782,00019,241,0002,146,0007,917,00012,330,00023,202,00030,931,00034,175,00053,544,00054,263,000
Net income
-2m
L
-184,810,000-307,095,000-277,250,000-193,879,000-163,887,000-141,498,000-59,903,000-23,557,000-13,243,000-18,414,000-9,836,000-6,775,000-3,779,000-3,952,0008,722,000-1,890,000
CFO
-7m
L+24.41%
-341,323,000-203,312,00019,214,000-54,351,000-80,316,000-96,884,000-66,599,000-13,751,000-13,913,000-15,544,000-12,947,000-6,854,000-8,506,000-3,186,000-5,716,000-7,111,000
Dividend
Jul 31, 20080.25 TWD/sh
Earnings
May 29, 2025

Profile

AIPTEK International Inc., together with its subsidiaries, provides digital cameras, driving recorders and micro projectors in Taiwan and internationally. AIPTEK International Inc. was founded in 1986 and is based in Taipei City, Taiwan.
URL
http://www.aiptek.tw/
IPO date
Jun 14, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
54,263
1.34%
53,544
56.68%
34,175
10.49%
Cost of revenue
55,503
53,158
36,940
Unusual Expense (Income)
NOPBT
(1,240)
386
(2,765)
NOPBT Margin
0.72%
Operating Taxes
7
Tax Rate
NOPAT
(1,240)
386
(2,772)
Net income
(1,890)
-121.67%
8,722
-320.70%
(3,952)
4.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
78,000
BB yield
-30.06%
Debt
Debt current
30,224
24
250
Long-term debt
2,140
274
250
Deferred revenue
Other long-term liabilities
3,071
3,071
Net debt
(10,351)
(77,871)
(78,113)
Cash flow
Cash from operating activities
(7,111)
(5,716)
(3,186)
CAPEX
(22)
Cash from investing activities
(3,312)
(20,253)
(22)
Cash from financing activities
(314)
(260)
77,733
FCF
(10,528)
(6,321)
(2,378)
Balance
Cash
81,438
78,169
78,613
Long term investments
(38,723)
Excess cash
40,002
75,492
76,904
Stockholders' equity
94,155
99,997
91,275
Invested Capital
80,655
23,025
12,992
ROIC
2.14%
ROCE
0.39%
EV
Common stock shares outstanding
27,875
27,800
20,192
Price
14.25
15.85%
12.30
-4.28%
12.85
-17.10%
Market cap
397,219
16.17%
341,940
31.79%
259,467
-16.30%
EV
386,868
268,769
186,054
EBITDA
(971)
884
(2,248)
EV/EBITDA
304.04
Interest
96
4
7
Interest/NOPBT
1.04%