Loading...
XTAI6225
Market cap11mUSD
Dec 23, Last price  
13.05TWD
1D
-5.78%
1Q
-14.14%
Jan 2017
-42.31%
Name

Aiptek International Inc

Chart & Performance

D1W1MN
XTAI:6225 chart
P/E
41.59
P/S
6.78
EPS
0.31
Div Yield, %
0.00%
Shrs. gr., 5y
10.70%
Rev. gr., 5y
46.56%
Revenues
54m
+56.68%
2,197,293,0001,269,649,000750,430,000388,653,000257,083,000141,656,00082,782,00019,241,0002,146,0007,917,00012,330,00023,202,00030,931,00034,175,00053,544,000
Net income
9m
P
-184,810,000-307,095,000-277,250,000-193,879,000-163,887,000-141,498,000-59,903,000-23,557,000-13,243,000-18,414,000-9,836,000-6,775,000-3,779,000-3,952,0008,722,000
CFO
-6m
L+79.41%
-341,323,000-203,312,00019,214,000-54,351,000-80,316,000-96,884,000-66,599,000-13,751,000-13,913,000-15,544,000-12,947,000-6,854,000-8,506,000-3,186,000-5,716,000
Dividend
Jul 31, 20080.25 TWD/sh
Earnings
May 29, 2025

Profile

AIPTEK International Inc., together with its subsidiaries, provides digital cameras, driving recorders and micro projectors in Taiwan and internationally. AIPTEK International Inc. was founded in 1986 and is based in Taipei City, Taiwan.
URL
http://www.aiptek.tw/
IPO date
Jun 14, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
53,544
56.68%
34,175
10.49%
30,931
33.31%
Cost of revenue
53,158
36,940
34,774
Unusual Expense (Income)
NOPBT
386
(2,765)
(3,843)
NOPBT Margin
0.72%
Operating Taxes
7
11
Tax Rate
NOPAT
386
(2,772)
(3,854)
Net income
8,722
-320.70%
(3,952)
4.58%
(3,779)
-44.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
78,000
BB yield
-30.06%
Debt
Debt current
24
250
259
Long-term debt
274
250
761
Deferred revenue
Other long-term liabilities
3,071
3,071
2,768
Net debt
(77,871)
(78,113)
(3,068)
Cash flow
Cash from operating activities
(5,716)
(3,186)
(8,506)
CAPEX
(22)
(100)
Cash from investing activities
(20,253)
(22)
(100)
Cash from financing activities
(260)
77,733
(264)
FCF
(6,321)
(2,378)
(8,557)
Balance
Cash
78,169
78,613
4,088
Long term investments
Excess cash
75,492
76,904
2,541
Stockholders' equity
99,997
91,275
17,220
Invested Capital
23,025
12,992
13,257
ROIC
2.14%
ROCE
0.39%
EV
Common stock shares outstanding
27,800
20,192
20,000
Price
12.30
-4.28%
12.85
-17.10%
15.50
-33.16%
Market cap
341,940
31.79%
259,467
-16.30%
310,003
-32.16%
EV
268,769
186,054
311,635
EBITDA
884
(2,248)
(3,347)
EV/EBITDA
304.04
Interest
4
7
11
Interest/NOPBT
1.04%