XTAI
6216
Market cap62mUSD
Oct 08, Last price
20.65TWD
1D
-2.82%
1Q
-10.80%
Jan 2017
-30.70%
IPO
-46.04%
Name
Draytek Corp
Chart & performance
P/E
34.76
P/S
2.64
EPS
0.59
Div yield, %
12.25%
Shrs. gr., 5y
2.41%
Rev. gr., 5y
-2.08%
Revenues
757m
-35.75%
Net income
58m
-78.79%
CFO
27m
-92.82%
Dividend
Aug 26, 20261.03002 TWD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in 1997 and based in Hsinchu City, Taiwan, DrayTek Corporation delivers a comprehensive range of networking hardware and associated management solutions within the Taiwanese market. Their extensive product portfolio includes diverse router options, such as those supporting VPN, xDSL, load balancing, LTE, fiber, and DSL modem functionalities, along with specialized router matrix devices. Additionally, DrayTek supplies wireless access points, managed network switches, and various software utilities. To complement their core offerings, the company also provides essential accessories like direct attach passive copper cables, rack mount brackets, USB thermometers, wireless adapters, and antennas.
Key people
Hongfang Ma
Chairman of the Board · since 2024
Changzhong Wen
Chief Executive Officer, Director · since 2024
Shufen Zeng
Finance Manager, Corporate Governance Officer · since 2023
Mingde Zheng
General Manager, Director · since 2024
Ringo Lin
Deputy General Manager, Director · since 2004
Jieping Ouyang
Director · since 2021
Changwei Chai
Independent Director · since 2006
Shengzhi Chen
Independent Director · since 2021
Zhensong Huang
Independent Director
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||