Loading...
XTAI6215
Market cap218mUSD
Dec 27, Last price  
86.70TWD
1D
-4.62%
1Q
29.79%
Jan 2017
607.76%
Name

Aurotek Corp

Chart & Performance

D1W1MN
XTAI:6215 chart
P/E
91.12
P/S
7.30
EPS
0.95
Div Yield, %
2.08%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
-7.93%
Revenues
984m
-45.46%
1,135,893,0001,781,873,0001,576,519,0001,575,961,0001,459,418,0001,998,487,0001,741,484,0001,596,850,0001,616,022,0001,486,906,0001,542,260,0001,603,098,0001,962,519,0001,803,500,000983,549,000
Net income
79m
-63.18%
33,650,000104,125,00037,104,000188,00027,610,000127,903,00026,434,00046,998,00052,311,00048,901,00049,331,00079,177,000265,019,000213,943,00078,773,000
CFO
176m
-56.38%
-174,777,000-217,166,000-50,363,000169,428,000222,567,00068,664,000191,680,000155,795,000-94,437,00055,168,000193,443,000229,436,000110,384,000403,359,000175,955,000
Dividend
Jul 09, 20241 TWD/sh
Earnings
Mar 12, 2025

Profile

Aurotek Corporation, together with its subsidiaries, manufactures and sells automation and robotic components under the Aurotek brand in Japan, rest of Asia, Europe, and the United States. The company's products include automation and robotics components, such as motors, reducers, sensors, PLC controllers, couplings, ball screws, linear axis actuators, linear bearing systems, motion controllers, motion control ICs, CNC systems, robot control systems, visual identity systems, automatic guided vehicles, self-lube bearings, precision stages, wicking materials, and environmental equipment. It also offers FA and equipment, including PCB depaneling systems, robot systems, optical communication machines, DeMeet 3D CNC coordinate measuring machines, and electric screw drivers; and patterning technology and applications, patterned technology and equipment, automatic optical inspection equipment, and laser processing equipment. In addition, the company provides isolation and damping devices, natural ventilation systems, and EcoColor external venetian blinds. It offers solutions to self-lubricated parts; transmissions; power transmissions; drive systems; controllers and robotics for PCB, SMT, LCD, optical, solar, and semiconductor equipment; architectural applications/designs for window operators; seismic isolation systems; and anti-earthquake devices. The company was founded in 1980 and is headquartered in Taipei, Taiwan.
IPO date
Aug 15, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
983,549
-45.46%
1,803,500
-8.10%
1,962,519
22.42%
Cost of revenue
966,253
1,601,156
1,745,122
Unusual Expense (Income)
NOPBT
17,296
202,344
217,397
NOPBT Margin
1.76%
11.22%
11.08%
Operating Taxes
5,020
69,449
78,180
Tax Rate
29.02%
34.32%
35.96%
NOPAT
12,276
132,895
139,217
Net income
78,773
-63.18%
213,943
-19.27%
265,019
234.72%
Dividends
(149,021)
(149,021)
(41,395)
Dividend yield
7.06%
8.89%
1.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,989
19,681
182,280
Long-term debt
2,602
79,807
100,616
Deferred revenue
Other long-term liabilities
5,316
10,045
13,551
Net debt
(716,148)
(477,431)
(195,601)
Cash flow
Cash from operating activities
175,955
403,359
110,384
CAPEX
(4,540)
(1,436)
(1,567)
Cash from investing activities
13,412
99,636
205,058
Cash from financing activities
(146,965)
(331,615)
(285,647)
FCF
110,616
294,366
183,043
Balance
Cash
553,510
507,785
403,788
Long term investments
188,229
69,134
74,709
Excess cash
692,562
486,744
380,371
Stockholders' equity
1,433,988
1,382,916
1,370,188
Invested Capital
863,209
974,209
1,296,099
ROIC
1.34%
11.71%
11.25%
ROCE
1.08%
13.48%
12.63%
EV
Common stock shares outstanding
83,131
83,378
83,672
Price
25.40
26.37%
20.10
-33.66%
30.30
81.44%
Market cap
2,111,527
25.99%
1,675,898
-33.90%
2,535,262
82.65%
EV
1,400,926
1,203,379
2,345,075
EBITDA
42,914
231,247
246,664
EV/EBITDA
32.64
5.20
9.51
Interest
278
1,375
4,304
Interest/NOPBT
1.61%
0.68%
1.98%