Loading...
XTAI
6215
Market cap283mUSD
Jun 13, Last price  
101.00TWD
1D
-5.61%
1Q
-1.46%
Jan 2017
724.49%
IPO
143.96%
Name

Aurotek Corp

Chart & Performance

D1W1MN
P/E
47.82
P/S
5.03
EPS
2.11
Div Yield, %
0.99%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
1.52%
Revenues
1.66b
+69.08%
1,135,893,0001,781,873,0001,576,519,0001,575,961,0001,459,418,0001,998,487,0001,741,484,0001,596,850,0001,616,022,0001,486,906,0001,542,260,0001,603,098,0001,962,519,0001,803,500,000983,549,0001,662,946,000
Net income
175m
+122.00%
33,650,000104,125,00037,104,000188,00027,610,000127,903,00026,434,00046,998,00052,311,00048,901,00049,331,00079,177,000265,019,000213,943,00078,773,000174,876,000
CFO
31m
-82.20%
-174,777,000-217,166,000-50,363,000169,428,000222,567,00068,664,000191,680,000155,795,000-94,437,00055,168,000193,443,000229,436,000110,384,000403,359,000175,955,00031,314,000
Dividend
Jul 09, 20241 TWD/sh
Earnings
Aug 06, 2025

Profile

Aurotek Corporation, together with its subsidiaries, manufactures and sells automation and robotic components under the Aurotek brand in Japan, rest of Asia, Europe, and the United States. The company's products include automation and robotics components, such as motors, reducers, sensors, PLC controllers, couplings, ball screws, linear axis actuators, linear bearing systems, motion controllers, motion control ICs, CNC systems, robot control systems, visual identity systems, automatic guided vehicles, self-lube bearings, precision stages, wicking materials, and environmental equipment. It also offers FA and equipment, including PCB depaneling systems, robot systems, optical communication machines, DeMeet 3D CNC coordinate measuring machines, and electric screw drivers; and patterning technology and applications, patterned technology and equipment, automatic optical inspection equipment, and laser processing equipment. In addition, the company provides isolation and damping devices, natural ventilation systems, and EcoColor external venetian blinds. It offers solutions to self-lubricated parts; transmissions; power transmissions; drive systems; controllers and robotics for PCB, SMT, LCD, optical, solar, and semiconductor equipment; architectural applications/designs for window operators; seismic isolation systems; and anti-earthquake devices. The company was founded in 1980 and is headquartered in Taipei, Taiwan.
IPO date
Aug 15, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,662,946
69.08%
983,549
-45.46%
1,803,500
-8.10%
Cost of revenue
1,547,576
966,253
1,601,156
Unusual Expense (Income)
NOPBT
115,370
17,296
202,344
NOPBT Margin
6.94%
1.76%
11.22%
Operating Taxes
35,366
5,020
69,449
Tax Rate
30.65%
29.02%
34.32%
NOPAT
80,004
12,276
132,895
Net income
174,876
122.00%
78,773
-63.18%
213,943
-19.27%
Dividends
(82,790)
(149,021)
(149,021)
Dividend yield
1.10%
7.06%
8.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
124,472
22,989
19,681
Long-term debt
35,612
2,602
79,807
Deferred revenue
Other long-term liabilities
5,649
5,316
10,045
Net debt
(584,908)
(716,148)
(477,431)
Cash flow
Cash from operating activities
31,314
175,955
403,359
CAPEX
(12,945)
(4,540)
(1,436)
Cash from investing activities
77,039
13,412
99,636
Cash from financing activities
(4,715)
(146,965)
(331,615)
FCF
(118,964)
110,616
294,366
Balance
Cash
575,652
553,510
507,785
Long term investments
169,340
188,229
69,134
Excess cash
661,845
692,562
486,744
Stockholders' equity
1,155,355
1,433,988
1,382,916
Invested Capital
992,161
863,209
974,209
ROIC
8.62%
1.34%
11.71%
ROCE
6.80%
1.08%
13.48%
EV
Common stock shares outstanding
82,139
83,131
83,378
Price
91.90
261.81%
25.40
26.37%
20.10
-33.66%
Market cap
7,548,594
257.49%
2,111,527
25.99%
1,675,898
-33.90%
EV
6,963,686
1,400,926
1,203,379
EBITDA
137,319
42,914
231,247
EV/EBITDA
50.71
32.64
5.20
Interest
1,769
278
1,375
Interest/NOPBT
1.53%
1.61%
0.68%