Loading...
XTAI
6205
Market cap115mUSD
Aug 08, Last price  
41.90TWD
1D
-2.78%
1Q
-15.01%
Jan 2017
43.00%
IPO
-23.48%
Name

Chant Sincere Co Ltd

Chart & Performance

D1W1MN
P/E
15.81
P/S
2.45
EPS
2.65
Div Yield, %
3.58%
Shrs. gr., 5y
4.30%
Rev. gr., 5y
3.63%
Revenues
1.41b
+2.27%
1,991,718,0002,367,507,0002,303,386,0002,419,414,0002,329,095,0002,531,570,0002,167,188,0002,034,970,0001,755,808,0001,508,724,0001,176,905,0001,334,922,0001,599,466,0001,873,163,0001,375,343,0001,406,550,000
Net income
218m
+28.07%
153,454,00081,450,00046,599,000113,233,000149,218,000263,800,000222,952,000240,110,000136,675,000144,312,000112,710,000143,509,000146,435,000321,972,000170,153,000217,917,000
CFO
245m
-33.33%
351,896,00057,142,00098,321,000224,277,000182,535,000232,550,000326,156,000216,246,000237,737,000147,525,000107,519,000218,302,00061,408,000271,951,000367,549,000245,039,000
Dividend
Jun 20, 20241.5 TWD/sh

Profile

Chant Sincere Co., Ltd. engages in the design, manufacture, and sale of connectors and cables in Taiwan and internationally. The company's principal products include I/O, board to board, waterproof, industrial, and automotive connectors; memory card connectors and adaptors; high-speed connectors and cables; and audio and video connectors and cables. Its products are used in various industries, such as computing, industrial and automation, telecommunication, automotive, waterproof, consumer, and medical industries. The company was founded in 1985 and is based in New Taipei City, Taiwan.
URL
https://www.coxoc.com.tw/
IPO date
Jan 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,406,550
2.27%
1,375,343
-26.58%
1,873,163
17.11%
Cost of revenue
1,248,901
1,202,109
1,547,273
Unusual Expense (Income)
NOPBT
157,649
173,234
325,890
NOPBT Margin
11.21%
12.60%
17.40%
Operating Taxes
53,607
51,341
83,273
Tax Rate
34.00%
29.64%
25.55%
NOPAT
104,042
121,893
242,617
Net income
217,917
28.07%
170,153
-47.15%
321,972
119.87%
Dividends
(123,354)
(240,068)
(158,712)
Dividend yield
1.83%
4.00%
2.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,784
23,092
103,876
Long-term debt
817,899
769,638
120,812
Deferred revenue
Other long-term liabilities
14,394
16,314
16,966
Net debt
(916,000)
(1,685,604)
(1,200,654)
Cash flow
Cash from operating activities
245,039
367,549
271,951
CAPEX
(214,492)
(81,613)
(108,174)
Cash from investing activities
(411,594)
(525,671)
(255,691)
Cash from financing activities
(146,950)
435,427
(179,972)
FCF
(46,261)
176,891
39,197
Balance
Cash
1,490,371
1,847,843
1,065,786
Long term investments
270,312
630,491
359,556
Excess cash
1,690,356
2,409,567
1,331,684
Stockholders' equity
1,684,873
1,646,567
2,031,391
Invested Capital
1,745,966
1,620,450
1,197,053
ROIC
6.18%
8.65%
21.96%
ROCE
4.55%
5.23%
12.65%
EV
Common stock shares outstanding
89,125
82,404
82,452
Price
75.80
4.12%
72.80
8.66%
67.00
-13.66%
Market cap
6,755,675
12.61%
5,999,011
8.59%
5,524,284
-13.00%
EV
5,849,907
4,323,613
4,334,594
EBITDA
229,910
233,812
367,984
EV/EBITDA
25.44
18.49
11.78
Interest
17,394
976
1,716
Interest/NOPBT
11.03%
0.56%
0.53%