Loading...
XTAI
6192
Market cap318mUSD
Jul 15, Last price  
97.20TWD
1D
0.83%
1Q
0.31%
Jan 2017
66.00%
IPO
324.87%
Name

Lumax International Corp Ltd

Chart & Performance

D1W1MN
XTAI:6192 chart
No data to show
P/E
9.28
P/S
1.19
EPS
10.48
Div Yield, %
5.14%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
4.58%
Revenues
7.83b
+16.34%
5,417,632,0005,200,550,0005,612,144,0005,816,338,0006,338,902,0006,910,845,0006,749,112,0006,240,386,0005,916,400,0005,330,535,0004,817,430,0004,631,928,0005,726,944,0006,257,649,0005,934,549,0006,270,073,0006,547,641,0006,728,154,0007,827,570,000
Net income
1.01b
+28.20%
353,031,000477,375,000491,144,000463,496,000554,719,000631,670,000672,929,000639,123,000634,200,000576,729,000515,802,000506,670,000742,209,000717,635,000744,132,000850,783,000890,458,000786,043,0001,007,671,000
CFO
901m
+8.83%
583,887,000476,067,000476,060,000573,644,000427,543,000394,696,000860,070,000595,135,000855,398,000711,589,000531,813,000666,172,000603,145,000821,138,000733,251,000911,066,000417,088,000827,824,000900,894,000
Dividend
Apr 25, 20245 TWD/sh
Earnings
Aug 07, 2025

Profile

Lumax International Corp., Ltd. engages in the trading of electronic components, and process control equipment and systems in Taiwan and China. It provides process-control devices and systems maintenance services. The company also offers process automation consultancy during plant buildup, hardware/system installation, project management, and control valve maintenance services for petrochemical, electronic, steel, and other non-tech enterprises; hardware products for the calibration, inspection, and maintenance of control valves, switch valves, measurement instruments, analyzing instruments, and others; and control valve repair services, Lumax valves, and VOC anti-leakage solutions. In addition, it provides telecommunication materials and electronic components; and valves, cocks, mechanical equipment and instrumentation products, and special equipment for chemical production, as well as other technical services related to component manufacturing. Further, it engages in the wholesale and import of cables and communication connections, motors, electrical equipment, parts of grinding and polishing machine tools, non-hazardous chemical products, and copper and aluminum products; assembling, maintenance, commissioning, and technical consultation services of electromechanical equipment; assembling, repairing, and instrument calibration of mechanical/electrical products; and import and export of goods and technology products. The company was incorporated in 1975 and is headquartered in Taipei, Taiwan.
IPO date
May 08, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,827,570
16.34%
6,728,154
2.76%
6,547,641
4.43%
Cost of revenue
6,633,135
5,661,518
5,420,869
Unusual Expense (Income)
NOPBT
1,194,435
1,066,636
1,126,772
NOPBT Margin
15.26%
15.85%
17.21%
Operating Taxes
296,206
322,776
295,119
Tax Rate
24.80%
30.26%
26.19%
NOPAT
898,229
743,860
831,653
Net income
1,007,671
28.20%
786,043
-11.73%
890,458
4.66%
Dividends
(480,779)
(384,623)
(427,359)
Dividend yield
4.34%
4.43%
5.94%
Proceeds from repurchase of equity
(98,218)
BB yield
1.37%
Debt
Debt current
40,403
86,464
45,048
Long-term debt
37,069
20,680
35,163
Deferred revenue
Other long-term liabilities
19,056
50,640
79,678
Net debt
(2,236,670)
(3,897,179)
(1,417,751)
Cash flow
Cash from operating activities
900,894
827,824
417,088
CAPEX
(236,185)
(115,773)
(134,937)
Cash from investing activities
297,871
(344,967)
(848,386)
Cash from financing activities
(540,445)
(354,093)
(547,622)
FCF
534,114
328,735
317,953
Balance
Cash
4,017,312
3,795,442
3,423,297
Long term investments
(1,703,170)
208,881
(1,925,335)
Excess cash
1,922,764
3,667,915
1,170,580
Stockholders' equity
5,608,314
6,353,990
5,973,882
Invested Capital
5,229,928
2,939,137
4,911,414
ROIC
21.99%
18.95%
19.81%
ROCE
15.96%
15.43%
17.66%
EV
Common stock shares outstanding
97,172
97,440
104,261
Price
114.00
27.80%
89.20
29.28%
69.00
-17.64%
Market cap
11,077,579
27.45%
8,691,648
20.82%
7,194,009
-11.80%
EV
8,841,158
4,795,433
5,777,089
EBITDA
1,255,871
1,122,637
1,179,913
EV/EBITDA
7.04
4.27
4.90
Interest
422
966
382
Interest/NOPBT
0.04%
0.09%
0.03%