Loading...
XTAI6191
Market cap771mUSD
Dec 24, Last price  
53.10TWD
1D
-0.75%
1Q
-13.80%
Jan 2017
292.46%
Name

Global Brands Manufacture Ltd

Chart & Performance

D1W1MN
XTAI:6191 chart
P/E
7.97
P/S
1.10
EPS
6.66
Div Yield, %
4.90%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
0.52%
Revenues
22.88b
-5.66%
29,762,885,00036,467,288,00034,891,329,00036,387,822,00033,189,361,00030,057,535,00023,267,221,00022,486,726,00020,642,738,00022,297,733,00021,845,651,00022,816,306,00027,620,922,00024,251,053,00022,879,225,000
Net income
3.16b
+27.76%
815,401,000620,070,000882,476,00085,063,000-373,397,000135,107,000-339,375,000547,845,000408,643,000557,330,0001,030,115,0001,763,154,0002,891,371,0002,472,580,0003,158,956,000
CFO
4.45b
-12.35%
3,101,327,0002,952,050,0001,653,521,0001,004,241,0001,819,341,000157,427,0002,096,758,0001,851,927,0001,429,892,000684,501,0001,682,783,0002,763,005,0003,207,940,0005,071,715,0004,445,322,000
Dividend
Jul 09, 20243.3 TWD/sh
Earnings
Jun 18, 2025

Profile

Global Brands Manufacture Ltd. engages in PCB production and EMS businesses in Taiwan. The Company's printed circuit boards are used in desktop PCs, network and communication products, digital cameras, and other products. It also provides EMS services, including SMT assembly, tooling, and plastic and systems assembly. The company offers EMS for various products, including PCs; storage products, such as USB flash drives and HDDs; TFT-LCDs; wireless communication products; gaming machines, and security and communication products; and automotive electronics. It supplies products to companies in the information, communication, automobile, and consumer electronics industries. The company was formerly known as Cyber Solutions Corporation and changed its name to Global Brands Manufacture Ltd. in 2003. Global Brands Manufacture Ltd. was founded in 1973 and is based in Taipei, Taiwan.
URL
http://www.gbm.com.tw/
IPO date
Feb 23, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,879,225
-5.66%
24,251,053
-12.20%
27,620,922
21.06%
Cost of revenue
19,345,841
21,614,612
24,517,738
Unusual Expense (Income)
NOPBT
3,533,384
2,636,441
3,103,184
NOPBT Margin
15.44%
10.87%
11.23%
Operating Taxes
950,684
1,016,904
741,885
Tax Rate
26.91%
38.57%
23.91%
NOPAT
2,582,700
1,619,537
2,361,299
Net income
3,158,956
27.76%
2,472,580
-14.48%
2,891,371
63.99%
Dividends
(1,233,188)
(825,287)
(412,438)
Dividend yield
4.06%
6.33%
2.14%
Proceeds from repurchase of equity
(18,601)
(108,124)
(412,941)
BB yield
0.06%
0.83%
2.14%
Debt
Debt current
6,244,599
4,167,359
5,482,819
Long-term debt
4,106,518
4,908,174
3,633,209
Deferred revenue
Other long-term liabilities
255,337
258,058
276,949
Net debt
(7,801,978)
(3,435,687)
(1,044,939)
Cash flow
Cash from operating activities
4,445,322
5,071,715
3,207,940
CAPEX
(1,056,527)
(942,827)
(1,605,676)
Cash from investing activities
(2,483,071)
(485,159)
(2,525,546)
Cash from financing activities
(35,583)
(1,690,820)
(433,114)
FCF
2,656,434
2,261,725
1,987,342
Balance
Cash
11,304,414
8,593,398
4,901,037
Long term investments
6,848,681
3,917,822
5,259,930
Excess cash
17,009,134
11,298,667
8,779,921
Stockholders' equity
17,017,045
14,617,816
12,784,129
Invested Capital
13,663,308
15,033,203
16,192,597
ROIC
18.00%
10.37%
15.14%
ROCE
11.41%
9.90%
12.35%
EV
Common stock shares outstanding
470,530
473,200
500,346
Price
64.50
134.12%
27.55
-28.63%
38.60
40.62%
Market cap
30,349,185
132.80%
13,036,660
-32.50%
19,313,356
48.05%
EV
22,744,905
9,914,451
18,581,199
EBITDA
4,889,723
3,910,350
4,229,689
EV/EBITDA
4.65
2.54
4.39
Interest
158,087
112,809
80,728
Interest/NOPBT
4.47%
4.28%
2.60%