Loading...
XTAI
6191
Market cap1.27bUSD
Jun 13, Last price  
79.50TWD
1D
-1.85%
1Q
20.27%
Jan 2017
487.58%
Name

Global Brands Manufacture Ltd

Chart & Performance

D1W1MN
P/E
13.21
P/S
1.73
EPS
6.02
Div Yield, %
4.15%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
-0.15%
Revenues
21.68b
-5.24%
29,762,885,00036,467,288,00034,891,329,00036,387,822,00033,189,361,00030,057,535,00023,267,221,00022,486,726,00020,642,738,00022,297,733,00021,845,651,00022,816,306,00027,620,922,00024,251,053,00022,879,225,00021,680,512,000
Net income
2.84b
-9.95%
815,401,000620,070,000882,476,00085,063,000-373,397,000135,107,000-339,375,000547,845,000408,643,000557,330,0001,030,115,0001,763,154,0002,891,371,0002,472,580,0003,158,956,0002,844,733,000
CFO
4.77b
+7.28%
3,101,327,0002,952,050,0001,653,521,0001,004,241,0001,819,341,000157,427,0002,096,758,0001,851,927,0001,429,892,000684,501,0001,682,783,0002,763,005,0003,207,940,0005,071,715,0004,445,322,0004,769,162,000
Dividend
Jul 09, 20243.3 TWD/sh
Earnings
Jun 18, 2025

Profile

Global Brands Manufacture Ltd. engages in PCB production and EMS businesses in Taiwan. The Company's printed circuit boards are used in desktop PCs, network and communication products, digital cameras, and other products. It also provides EMS services, including SMT assembly, tooling, and plastic and systems assembly. The company offers EMS for various products, including PCs; storage products, such as USB flash drives and HDDs; TFT-LCDs; wireless communication products; gaming machines, and security and communication products; and automotive electronics. It supplies products to companies in the information, communication, automobile, and consumer electronics industries. The company was formerly known as Cyber Solutions Corporation and changed its name to Global Brands Manufacture Ltd. in 2003. Global Brands Manufacture Ltd. was founded in 1973 and is based in Taipei, Taiwan.
URL
http://www.gbm.com.tw/
IPO date
Feb 23, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,680,512
-5.24%
22,879,225
-5.66%
24,251,053
-12.20%
Cost of revenue
18,219,599
19,345,841
21,614,612
Unusual Expense (Income)
NOPBT
3,460,913
3,533,384
2,636,441
NOPBT Margin
15.96%
15.44%
10.87%
Operating Taxes
1,399,030
950,684
1,016,904
Tax Rate
40.42%
26.91%
38.57%
NOPAT
2,061,883
2,582,700
1,619,537
Net income
2,844,733
-9.95%
3,158,956
27.76%
2,472,580
-14.48%
Dividends
(1,565,200)
(1,233,188)
(825,287)
Dividend yield
5.73%
4.06%
6.33%
Proceeds from repurchase of equity
107,988
(18,601)
(108,124)
BB yield
-0.40%
0.06%
0.83%
Debt
Debt current
6,387,241
6,244,599
4,167,359
Long-term debt
5,468,472
4,106,518
4,908,174
Deferred revenue
Other long-term liabilities
307,390
255,337
258,058
Net debt
(7,051,691)
(7,801,978)
(3,435,687)
Cash flow
Cash from operating activities
4,769,162
4,445,322
5,071,715
CAPEX
(2,899,322)
(1,056,527)
(942,827)
Cash from investing activities
(5,321,246)
(2,483,071)
(485,159)
Cash from financing activities
(434,786)
(35,583)
(1,690,820)
FCF
938,933
2,656,434
2,261,725
Balance
Cash
10,522,479
11,304,414
8,593,398
Long term investments
8,384,925
6,848,681
3,917,822
Excess cash
17,823,378
17,009,134
11,298,667
Stockholders' equity
14,545,320
17,017,045
14,617,816
Invested Capital
19,917,450
13,663,308
15,033,203
ROIC
12.28%
18.00%
10.37%
ROCE
9.99%
11.41%
9.90%
EV
Common stock shares outstanding
474,696
470,530
473,200
Price
57.50
-10.85%
64.50
134.12%
27.55
-28.63%
Market cap
27,295,008
-10.06%
30,349,185
132.80%
13,036,660
-32.50%
EV
20,396,303
22,744,905
9,914,451
EBITDA
4,670,094
4,889,723
3,910,350
EV/EBITDA
4.37
4.65
2.54
Interest
187,437
158,087
112,809
Interest/NOPBT
5.42%
4.47%
4.28%