Loading...
XTAI6189
Market cap541mUSD
Dec 25, Last price  
81.00TWD
1D
0.75%
1Q
0.00%
Jan 2017
165.57%
Name

Promate Electronic Co Ltd

Chart & Performance

D1W1MN
XTAI:6189 chart
P/E
20.91
P/S
0.60
EPS
3.87
Div Yield, %
4.11%
Shrs. gr., 5y
3.53%
Rev. gr., 5y
8.41%
Revenues
29.51b
+5.13%
18,593,121,00021,009,804,00019,144,993,00019,767,899,00020,164,047,00020,455,178,00017,672,243,00018,817,347,00018,484,111,00019,712,236,00022,824,272,00026,710,813,00032,469,053,00028,073,205,00029,513,926,000
Net income
847m
+3.30%
401,053,000396,732,000454,385,000459,919,000578,656,000622,771,000576,973,000448,209,000351,155,000521,974,000469,655,000536,016,000793,979,000820,324,000847,418,000
CFO
778m
-1.35%
470,352,000168,317,000665,212,000213,187,000518,206,000333,943,000668,544,000578,348,000341,396,000159,449,000-324,145,000524,680,000166,255,000788,376,000777,698,000
Dividend
Jul 17, 20243.45637 TWD/sh
Earnings
May 28, 2025

Profile

Promate Electronic Co.,Ltd. engages in the distribution and sale of electronic/electrical components, and computer software and electrical products in Taiwan. The company operates through Application Specific and LCD Display Product; Linear/Distributed Components; Image Processing ICs; Application Specific ICs; and Others segments. It distributes electronic components, such as integrated circuits for analog, communication, computer, consumer, display, and LED solutions; and value-added design-in services for IT, industrial, communication, automotive, and consumer electronic industries. The company also provides system integration solutions in the areas of software, optical, mechanical, and electrical engineering integration, as well as product development and manufacturing. In addition, it offers consumer electronics, such as TFT LCD monitors and TVs, and netbooks, as well as display and embedded solutions. The company was founded in 1986 and is headquartered in Taipei, Taiwan.
URL
https://www.promate.com.tw/
IPO date
Apr 12, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,513,926
5.13%
28,073,205
-13.54%
32,469,053
21.56%
Cost of revenue
28,242,956
27,136,845
31,234,236
Unusual Expense (Income)
NOPBT
1,270,970
936,360
1,234,817
NOPBT Margin
4.31%
3.34%
3.80%
Operating Taxes
196,280
247,192
210,553
Tax Rate
15.44%
26.40%
17.05%
NOPAT
1,074,690
689,168
1,024,264
Net income
847,418
3.30%
820,324
3.32%
793,979
48.13%
Dividends
(728,687)
(737,021)
(501,553)
Dividend yield
5.82%
9.02%
5.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,188,433
3,554,788
2,871,678
Long-term debt
735,443
215,376
713,647
Deferred revenue
44,029
Other long-term liabilities
594,329
1,009,354
1,051,904
Net debt
1,039,112
1,058,234
1,441,815
Cash flow
Cash from operating activities
777,698
788,376
166,255
CAPEX
(23,486)
(27,657)
(26,805)
Cash from investing activities
166,310
(9,187)
(766,168)
Cash from financing activities
(1,003,399)
(224,009)
399,022
FCF
674,336
737,595
418,390
Balance
Cash
2,575,271
2,561,061
1,992,474
Long term investments
309,493
150,869
151,036
Excess cash
1,409,068
1,308,270
520,057
Stockholders' equity
4,436,475
5,030,706
4,511,276
Invested Capital
8,805,936
8,713,726
8,781,950
ROIC
12.27%
7.88%
12.74%
ROCE
12.42%
9.33%
13.20%
EV
Common stock shares outstanding
215,531
215,232
213,842
Price
58.10
53.10%
37.95
-9.32%
41.85
18.22%
Market cap
12,522,351
53.31%
8,168,054
-8.73%
8,949,288
27.26%
EV
13,970,897
9,604,929
10,757,725
EBITDA
1,345,064
1,005,771
1,300,694
EV/EBITDA
10.39
9.55
8.27
Interest
162,088
116,902
56,396
Interest/NOPBT
12.75%
12.48%
4.57%