Loading...
XTAI6184
Market cap235mUSD
Dec 24, Last price  
51.80TWD
1D
-0.19%
1Q
-1.15%
Jan 2017
58.65%
Name

Dafeng TV Ltd

Chart & Performance

D1W1MN
XTAI:6184 chart
P/E
14.73
P/S
3.71
EPS
3.52
Div Yield, %
5.69%
Shrs. gr., 5y
-5.09%
Rev. gr., 5y
0.94%
Revenues
2.07b
+2.76%
642,767,000649,263,000640,322,000729,812,000821,729,000934,923,0001,671,576,0001,645,382,0001,873,164,0001,974,216,0002,007,085,0002,005,196,0002,006,048,0002,013,072,0002,068,612,999
Net income
522m
+1.12%
262,237,000298,096,000285,875,000313,277,000257,043,000327,729,000305,556,000-185,616,000350,852,000352,028,000502,311,000501,248,000520,421,000515,755,000521,547,000
CFO
622m
-48.72%
244,020,000362,921,00097,073,000545,337,000-867,167,0001,708,753,000442,832,000462,679,0001,097,238,0001,254,411,000333,649,0001,262,594,000547,286,0001,212,449,000621,732,000
Dividend
Jun 20, 20243 TWD/sh
Earnings
May 27, 2025

Profile

Dafeng TV Ltd. provides digital cable TV services. It also offers CATV cable services. The company was formerly known as Dah Fung CATV Co. Ltd. and changed its name to Dafeng TV Ltd. in December 2009. Dafeng TV Ltd. was founded in 1996 and is based in New Taipei City, Taiwan.
URL
http://www.dafeng.tv
IPO date
May 28, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,068,613
2.76%
2,013,072
0.35%
2,006,048
0.04%
Cost of revenue
1,440,705
1,380,719
1,410,320
Unusual Expense (Income)
NOPBT
627,908
632,353
595,728
NOPBT Margin
30.35%
31.41%
29.70%
Operating Taxes
115,636
110,883
50,776
Tax Rate
18.42%
17.53%
8.52%
NOPAT
512,272
521,470
544,952
Net income
521,547
1.12%
515,755
-0.90%
520,421
3.83%
Dividends
(437,518)
(440,485)
(428,621)
Dividend yield
5.71%
6.18%
6.47%
Proceeds from repurchase of equity
(7,416)
(400,085)
BB yield
0.10%
6.04%
Debt
Debt current
1,501,500
2,299,672
503,870
Long-term debt
22,100
9,364
2,008,476
Deferred revenue
Other long-term liabilities
62,006
39,484
42,151
Net debt
(427,482)
(678,995)
(227,210)
Cash flow
Cash from operating activities
621,732
1,212,449
547,286
CAPEX
(386,901)
(329,085)
(288,340)
Cash from investing activities
(402,075)
(328,822)
(788,322)
Cash from financing activities
(1,243,198)
(648,560)
(49,977)
FCF
469,315
552,753
654,307
Balance
Cash
1,431,082
2,454,623
2,219,556
Long term investments
520,000
533,408
520,000
Excess cash
1,847,651
2,887,377
2,639,254
Stockholders' equity
2,680,321
2,642,418
2,593,782
Invested Capital
4,205,342
4,029,655
4,273,882
ROIC
12.44%
12.56%
13.33%
ROCE
10.37%
9.48%
8.67%
EV
Common stock shares outstanding
148,387
148,370
148,371
Price
51.60
7.39%
48.05
7.61%
44.65
3.60%
Market cap
7,656,769
7.40%
7,129,178
7.61%
6,624,765
3.59%
EV
7,229,287
6,450,184
6,397,555
EBITDA
1,046,964
1,030,564
1,035,163
EV/EBITDA
6.91
6.26
6.18
Interest
36,379
38,222
35,360
Interest/NOPBT
5.79%
6.04%
5.94%