Loading...
XTAI6183
Market cap384mUSD
Dec 24, Last price  
83.70TWD
1D
0.12%
1Q
8.42%
Jan 2017
226.32%
Name

Trade-Van Information Services Co

Chart & Performance

D1W1MN
XTAI:6183 chart
P/E
26.12
P/S
5.47
EPS
3.20
Div Yield, %
2.99%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
7.72%
Revenues
2.30b
+1.25%
930,489,0001,063,855,0001,392,179,0001,693,635,0001,549,513,0001,347,289,0001,313,554,0001,248,013,0001,404,434,0001,583,601,0001,725,468,0001,899,439,0002,234,098,0002,268,772,0002,297,244,000
Net income
481m
+3.57%
122,857,000169,999,000167,831,000215,318,000193,652,000196,641,000184,591,000206,048,000254,376,000280,040,000293,282,000337,210,000425,662,000464,093,000480,665,000
CFO
584m
-1.96%
186,299,000211,569,000-109,284,000306,446,000561,040,000544,886,000183,225,000186,414,000288,358,000288,056,000349,391,000643,616,000587,720,000595,389,000583,691,000
Dividend
Aug 27, 20242.75 TWD/sh
Earnings
Jun 13, 2025

Profile

Trade-Van Information Services Co., together with its subsidiaries, provides cloud value-added services in Taiwan and internationally. The company provides electronic data exchanging and related services; database buildup and related consulting services; data message design services; and computer software and hardware agency services. It also engages in the development of information and internet technology; and wholesaling of electronic products, as well as acts as an import – export agent. The company was founded in 1990 and is headquartered in Taipei, Taiwan.
URL
https://www.trade-van.com/
IPO date
May 31, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,297,244
1.25%
2,268,772
1.55%
2,234,098
17.62%
Cost of revenue
1,736,685
1,714,253
1,717,744
Unusual Expense (Income)
NOPBT
560,559
554,519
516,354
NOPBT Margin
24.40%
24.44%
23.11%
Operating Taxes
103,629
110,022
99,932
Tax Rate
18.49%
19.84%
19.35%
NOPAT
456,930
444,497
416,422
Net income
480,665
3.57%
464,093
9.03%
425,662
26.23%
Dividends
(375,000)
(307,500)
(271,500)
Dividend yield
3.72%
3.46%
3.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,887
13,235
15,168
Long-term debt
40,518
51,468
79,856
Deferred revenue
111,765
Other long-term liabilities
137,871
122,142
29,140
Net debt
(1,154,046)
(1,026,261)
(936,432)
Cash flow
Cash from operating activities
583,691
595,389
587,720
CAPEX
(90,397)
(93,431)
(142,332)
Cash from investing activities
(108,948)
(124,995)
(310,709)
Cash from financing activities
(387,761)
(322,843)
(284,427)
FCF
452,797
489,877
397,032
Balance
Cash
1,525,235
1,489,999
1,772,734
Long term investments
(311,784)
(399,035)
(741,278)
Excess cash
1,098,589
977,525
919,751
Stockholders' equity
2,591,505
2,470,711
2,333,807
Invested Capital
1,658,977
1,588,880
1,541,553
ROIC
28.14%
28.40%
28.28%
ROCE
20.30%
21.58%
20.96%
EV
Common stock shares outstanding
150,551
150,615
150,629
Price
66.90
13.39%
59.00
15.46%
51.10
1.19%
Market cap
10,071,862
13.34%
8,886,285
15.45%
7,697,142
1.26%
EV
8,917,816
7,860,024
6,760,710
EBITDA
714,437
705,387
648,370
EV/EBITDA
12.48
11.14
10.43
Interest
820
988
1,322
Interest/NOPBT
0.15%
0.18%
0.26%