Loading...
XTAI
6176
Market cap2.19bUSD
May 07, Last price  
143.00TWD
1D
0.00%
1Q
-28.68%
Jan 2017
154.45%
Name

Radiant Opto-Electronics Corp

Chart & Performance

D1W1MN
P/E
9.15
P/S
1.29
EPS
15.63
Div Yield, %
6.99%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
-1.65%
Revenues
51.63b
+17.11%
24,352,568,00031,474,048,00034,015,783,00036,702,413,00048,311,471,00063,431,374,00076,212,210,00063,541,967,00051,371,790,00051,830,708,00046,236,615,00054,400,498,00053,952,289,00056,120,587,00056,093,201,00056,924,059,00058,700,962,00044,088,580,00051,633,070,000
Net income
7.27b
+37.74%
1,711,818,0001,930,458,0001,255,593,0001,362,220,0002,600,246,0004,387,479,0005,440,391,0004,710,551,0003,726,484,0003,073,352,0003,168,246,0003,054,944,0005,037,526,0005,869,843,0005,227,665,0005,189,975,0006,726,974,0005,275,963,0007,266,859,000
CFO
6.40b
+10.41%
1,917,497,0003,916,425,0002,257,656,0005,044,841,0005,387,472,0005,241,267,0005,135,607,0008,365,559,0006,266,534,000-226,894,0008,371,394,0004,567,757,0007,880,751,0006,563,103,0004,826,330,0008,296,352,00011,016,679,0005,792,732,0006,395,850,000
Dividend
Jun 24, 202410 TWD/sh
Earnings
Jul 23, 2025

Profile

Radiant Opto-Electronics Corporation engages in the manufacture and sale of backlight panels and lighting components for liquid crystal display (LCD) panels in Asia, Europe, and the United States. The company's products are used in various applications, including smartphones, DSC, video phones, tablets, notebooks, dashboards, pocket TVs, DVD players, car navigations, monitors, all in one PCs, and TFT LCD TVs. Radiant Opto-Electronics Corporation was founded in 1984 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.radiant.com.tw/xhtml/zh/index.jsf
IPO date
Jan 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,633,070
17.11%
44,088,580
-24.89%
58,700,962
3.12%
Cost of revenue
45,068,780
38,499,414
50,660,945
Unusual Expense (Income)
NOPBT
6,564,290
5,589,166
8,040,017
NOPBT Margin
12.71%
12.68%
13.70%
Operating Taxes
2,941,216
2,266,354
5,940,437
Tax Rate
44.81%
40.55%
73.89%
NOPAT
3,623,074
3,322,812
2,099,580
Net income
7,266,859
37.74%
5,275,963
-21.57%
6,726,974
29.61%
Dividends
(4,650,273)
(4,650,273)
(3,720,218)
Dividend yield
5.05%
7.43%
7.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,131,606
6,616,164
8,771,293
Long-term debt
772,078
827,735
1,040,830
Deferred revenue
Other long-term liabilities
62,531
80,631
104,868
Net debt
(29,447,317)
(33,180,718)
(27,883,983)
Cash flow
Cash from operating activities
6,395,850
5,792,732
11,016,679
CAPEX
(1,288,731)
(568,871)
(620,249)
Cash from investing activities
(2,417,004)
(143,913)
9,221,772
Cash from financing activities
(7,564,927)
(6,887,407)
(11,731,147)
FCF
762,765
2,089,269
1,818,455
Balance
Cash
37,670,816
39,926,848
41,930,189
Long term investments
(3,319,815)
697,769
(4,234,083)
Excess cash
31,769,348
38,420,188
34,761,058
Stockholders' equity
24,624,391
31,767,378
31,387,492
Invested Capital
17,731,169
9,656,427
10,626,870
ROIC
26.46%
32.76%
13.86%
ROCE
14.36%
12.37%
17.58%
EV
Common stock shares outstanding
468,599
470,816
474,732
Price
196.50
47.74%
133.00
26.67%
105.00
3.96%
Market cap
92,079,737
47.05%
62,618,528
25.62%
49,846,860
4.66%
EV
62,632,420
29,437,810
21,962,877
EBITDA
7,404,307
6,351,009
8,714,713
EV/EBITDA
8.46
4.64
2.52
Interest
141,296
485,040
208,149
Interest/NOPBT
2.15%
8.68%
2.59%