Loading...
XTAI6168
Market cap129mUSD
Dec 24, Last price  
20.50TWD
1D
0.99%
1Q
-8.48%
Jan 2017
88.94%
Name

Harvatek Corp

Chart & Performance

D1W1MN
XTAI:6168 chart
P/E
39.39
P/S
2.07
EPS
0.52
Div Yield, %
7.33%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
-7.01%
Revenues
2.03b
-17.68%
2,704,344,0003,749,297,0003,737,230,0003,390,465,0004,671,241,0005,448,553,0004,257,525,0002,836,405,0003,013,603,0002,923,669,0002,163,869,0002,507,351,0003,000,490,0002,469,709,0002,033,098,000
Net income
107m
-71.46%
147,750,000219,801,00054,166,000-532,483,00036,145,000365,880,000-14,597,000-155,314,000226,550,000235,902,00015,081,000143,339,000370,318,000375,225,000107,089,000
CFO
288m
-48.98%
546,811,000260,101,000212,585,000309,612,000512,419,000694,736,000475,693,000263,588,000396,455,000145,461,000439,710,000434,271,000454,694,000563,581,000287,517,000
Dividend
Aug 26, 20240.5 TWD/sh
Earnings
Jun 25, 2025

Profile

Harvatek Corporation designs, manufactures, tests, exports, and sells semiconductor chips and LEDs in Taiwan and internationally. The company provides visible LED products, such as PCB, lead frame, COX, lamp, and PLCC, as well as digital displays; infrared LED products, which include emitters, photo transistors, photo diodes, and interrupters; UVC LED products comprising water tank types, water flow types, and air puri products; and OD CSP modules/self-made equipment. Its products are used in home appliances, gaming accessories, optical touch screens, mobile devices, wearables, and security measures. The company serves OEM manufacturers, trade retailers, and design houses. Harvatek Corporation was founded in 1995 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.harvatek.com/
IPO date
Mar 22, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,033,098
-17.68%
2,469,709
-17.69%
3,000,490
19.67%
Cost of revenue
1,984,972
2,235,519
2,613,555
Unusual Expense (Income)
NOPBT
48,126
234,190
386,935
NOPBT Margin
2.37%
9.48%
12.90%
Operating Taxes
18,953
71,630
68,350
Tax Rate
39.38%
30.59%
17.66%
NOPAT
29,173
162,560
318,585
Net income
107,089
-71.46%
375,225
1.33%
370,318
158.35%
Dividends
(309,105)
(308,991)
(144,196)
Dividend yield
5.68%
8.42%
2.54%
Proceeds from repurchase of equity
(3,591)
9,822
BB yield
0.07%
-0.17%
Debt
Debt current
22,195
22,451
214,470
Long-term debt
184,058
114,999
118,494
Deferred revenue
26,353
Other long-term liabilities
21,667
22,555
3,648
Net debt
(2,200,304)
(1,949,048)
(2,047,955)
Cash flow
Cash from operating activities
287,517
563,581
454,694
CAPEX
(41,655)
(193,653)
(76,382)
Cash from investing activities
(513,403)
(216,367)
(86,627)
Cash from financing activities
(313,562)
(513,160)
(244,901)
FCF
104,140
111,096
330,411
Balance
Cash
1,592,988
1,578,037
1,773,804
Long term investments
813,569
508,461
607,115
Excess cash
2,304,902
1,963,013
2,230,894
Stockholders' equity
2,795,642
3,316,700
3,465,432
Invested Capital
1,146,347
1,480,163
1,521,228
ROIC
2.22%
10.83%
21.86%
ROCE
1.39%
6.79%
10.30%
EV
Common stock shares outstanding
206,497
208,486
207,252
Price
26.35
49.72%
17.60
-35.77%
27.40
55.24%
Market cap
5,441,196
48.29%
3,669,354
-35.38%
5,678,705
55.88%
EV
3,400,577
1,859,963
3,803,266
EBITDA
202,047
361,644
499,451
EV/EBITDA
16.83
5.14
7.61
Interest
2,102
1,428
2,453
Interest/NOPBT
4.37%
0.61%
0.63%