Loading...
XTAI
6166
Market cap456mUSD
Jun 13, Last price  
61.90TWD
1D
-5.21%
1Q
-22.43%
Jan 2017
1.31%
IPO
542.12%
Name

ADLINK Technology Inc

Chart & Performance

D1W1MN
P/E
264.50
P/S
1.34
EPS
0.23
Div Yield, %
1.62%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-0.81%
Revenues
10.08b
-11.71%
2,491,903,0002,548,796,0003,123,808,0002,671,906,0004,583,175,0005,006,131,0005,595,448,0006,479,834,0008,047,304,0009,068,123,0009,569,741,00010,667,894,00010,477,108,00010,497,070,0009,635,678,0009,673,054,00011,718,175,00011,414,519,00010,078,338,000
Net income
51m
-84.52%
291,848,000387,615,000240,598,000164,913,000599,566,000415,971,000193,674,000414,797,000588,442,000607,152,000430,896,000388,858,000244,442,000443,171,000243,665,000118,884,000805,858,000328,797,00050,900,000
CFO
1.17b
+104.56%
311,681,000407,076,000466,436,000229,466,000327,943,000320,385,000730,063,000756,757,000497,833,000908,417,000687,870,000406,175,000161,602,0001,532,937,000653,462,000-1,168,881,000931,633,000571,174,0001,168,369,000
Dividend
Jul 11, 20241 TWD/sh
Earnings
Jul 30, 2025

Profile

ADLINK Technology, Inc. manufactures and sells hardware, software, and peripheral equipment for industrial computers in the Asia Pacific, Mainland China, the Americas, and Europe. The company offers processor blades, switch blades, and platforms; CompactPCI blades, switches, backplanes, enclosures and systems, peripherals and accessories, rear transition modules, power supplies, and intelligent railway platforms; computer-on-modules; multi-function DAQ, USB DAQ, digital I/O, digitizer, dynamic signal analyzer, GPIB, timer/counter, PXI/PXIe, and local cell measurement software and utility products; GPU and AI vision solutions, AI-enabled video analytics and deep learning interface platforms, embedded MXM modules, and PCI express graphic cards; industrial motherboards and SBCs; and industrial and fanless PCs. It also provides gaming specific solutions, generic solutions, gaming monitors, and advanced gaming architecture platforms and boards; and medical panel PCs, monitors, and tablets, as well as motion control, fieldbus, and machine vision products. In addition, the company offers MEC servers, network security appliance, and video processing servers; industrial display systems and panel PCs; ROS2 solutions; rugged SFF platform and servers; software; and embedded flash storage products. It serves defense and aviation, healthcare, industrial automation, gaming, power and energy, retail and logistics, smart city, networking and communication, test and measurement, transportation, and robotics sectors. The company was incorporated in 1995 and is based in Taoyuan City, Taiwan.
IPO date
Mar 28, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,078,338
-11.71%
11,414,519
-2.59%
11,718,175
21.14%
Cost of revenue
10,017,946
11,088,003
11,090,246
Unusual Expense (Income)
NOPBT
60,392
326,516
627,929
NOPBT Margin
0.60%
2.86%
5.36%
Operating Taxes
12,295
162,760
164,933
Tax Rate
20.36%
49.85%
26.27%
NOPAT
48,097
163,756
462,996
Net income
50,900
-84.52%
328,797
-59.20%
805,858
577.85%
Dividends
(217,498)
(543,742)
(65,249)
Dividend yield
1.28%
4.02%
0.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,610,122
1,839,581
1,295,598
Long-term debt
2,782,199
3,121,479
3,552,727
Deferred revenue
Other long-term liabilities
53,447
67,830
76,314
Net debt
2,164,372
2,635,546
2,638,224
Cash flow
Cash from operating activities
1,168,369
571,174
931,633
CAPEX
(81,601)
(212,292)
(225,308)
Cash from investing activities
(133,600)
(235,361)
196,660
Cash from financing activities
(880,719)
(506,562)
(544,697)
FCF
925,373
(2,296)
635,077
Balance
Cash
2,097,198
1,884,018
2,016,807
Long term investments
130,751
441,496
193,294
Excess cash
1,724,032
1,754,788
1,624,192
Stockholders' equity
3,187,894
4,159,198
4,767,955
Invested Capital
8,005,794
8,625,850
8,643,497
ROIC
0.58%
1.90%
5.25%
ROCE
0.62%
3.14%
6.11%
EV
Common stock shares outstanding
219,844
218,415
218,845
Price
77.50
25.20%
61.90
15.06%
53.80
-16.98%
Market cap
17,037,944
26.02%
13,519,888
14.83%
11,773,861
-16.68%
EV
19,232,583
16,219,112
14,505,592
EBITDA
388,308
655,303
948,160
EV/EBITDA
49.53
24.75
15.30
Interest
101,275
92,063
69,422
Interest/NOPBT
167.70%
28.20%
11.06%