Loading...
XTAI6165
Market cap106mUSD
Dec 25, Last price  
44.00TWD
1D
-1.32%
1Q
16.84%
Jan 2017
190.58%
Name

Lang Inc

Chart & Performance

D1W1MN
XTAI:6165 chart
P/E
224.75
P/S
1.26
EPS
0.20
Div Yield, %
0.00%
Shrs. gr., 5y
3.30%
Rev. gr., 5y
228.35%
Revenues
2.71b
-9.99%
1,202,110,0001,121,808,000831,331,0001,109,517,000620,317,000397,012,000148,274,000105,107,00025,356,0007,102,0002,265,000845,362,0002,716,193,0003,011,423,0002,710,539,000
Net income
15m
-54.16%
144,773,000-126,685,000-150,035,000-179,014,000-83,255,000-131,771,000-25,304,000-25,582,000-7,853,000-4,567,000-27,200,00059,905,000138,688,00033,209,00015,222,000
CFO
-23m
L
-26,273,000-177,153,00023,090,000-171,962,00024,847,00044,997,000117,006,0001,307,0005,179,0002,559,000-8,873,000-26,250,000335,485,000213,767,000-22,553,000
Dividend
Jun 25, 20240.4 TWD/sh

Profile

Lang Inc. manufactures and sells electronic products, communication connectors, and cable components. It offers sockets, connection lines, and remote control products. The company was formerly known as Jye Tai Precision Industrial Co., Ltd. Lang Inc. was founded in 1973 and is headquartered in Taipei, Taiwan.
IPO date
Mar 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,710,539
-9.99%
3,011,423
10.87%
2,716,193
221.31%
Cost of revenue
2,794,927
2,928,956
2,515,962
Unusual Expense (Income)
NOPBT
(84,388)
82,467
200,231
NOPBT Margin
2.74%
7.37%
Operating Taxes
8,496
84,252
62,782
Tax Rate
102.16%
31.35%
NOPAT
(92,884)
(1,785)
137,449
Net income
15,222
-54.16%
33,209
-76.05%
138,688
131.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
65,286
320,266
49,797
Long-term debt
697,712
264,793
364,296
Deferred revenue
Other long-term liabilities
174
3,012
181
Net debt
(68,977)
(65,267)
(453,403)
Cash flow
Cash from operating activities
(22,553)
213,767
335,485
CAPEX
(581,924)
(161,781)
(49,991)
Cash from investing activities
(440,627)
(273,519)
80,868
Cash from financing activities
421,536
38,685
(28,866)
FCF
(752,079)
(37,163)
107,634
Balance
Cash
713,332
940,953
639,083
Long term investments
118,643
(290,627)
228,413
Excess cash
696,448
499,755
731,686
Stockholders' equity
775,698
669,608
636,967
Invested Capital
892,735
591,986
283,493
ROIC
42.00%
ROCE
7.55%
21.75%
EV
Common stock shares outstanding
58,427
62,781
62,686
Price
36.80
34.55%
27.35
-27.84%
37.90
-8.34%
Market cap
2,150,114
25.22%
1,717,060
-27.73%
2,375,800
-5.99%
EV
2,081,404
1,652,678
1,925,176
EBITDA
17,810
188,930
277,515
EV/EBITDA
116.87
8.75
6.94
Interest
14,373
7,998
6,987
Interest/NOPBT
9.70%
3.49%