XTAI6164
Market cap29mUSD
Dec 23, Last price
13.70TWD
1D
1.11%
1Q
-1.44%
Jan 2017
-5.19%
Name
Ledtech Electronics Corp
Chart & Performance
Profile
Ledtech Electronics Corp. produces and sells LED lamps and displays in Taiwan and internationally. The company offers standard lamps in various shapes and sizes; single, dual, three-, and four-digit displays, as well as alphanumeric, and dot matrix displays; chip LED products; SMD products; chip on board and side view backlight; high power products; holder type products; COB; lamp, SMD, and high-power IR LED; and rigid and flexible light strip and tube. It also provides UVC products, as well as low temperature, biological, and semiconductor yellow lightings. The company serves offices, schools, laboratories, banks, exhibition centers, supermarkets, and restaurants. Ledtech Electronics Corp. was founded in 1977 and is headquartered in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 717,071 -19.04% | 885,678 -7.21% | 954,545 25.50% | |||||||
Cost of revenue | 779,848 | 927,125 | 941,318 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (62,777) | (41,447) | 13,227 | |||||||
NOPBT Margin | 1.39% | |||||||||
Operating Taxes | (8,855) | 2,134 | 7,358 | |||||||
Tax Rate | 55.63% | |||||||||
NOPAT | (53,922) | (43,581) | 5,869 | |||||||
Net income | (23,970) -138.84% | 61,719 854.22% | 6,468 -138.78% | |||||||
Dividends | (55,000) | |||||||||
Dividend yield | 4.35% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 110,333 | 127,216 | 241,912 | |||||||
Long-term debt | 114,581 | 78,723 | 62,870 | |||||||
Deferred revenue | 19,581 | |||||||||
Other long-term liabilities | 26,991 | 27,739 | 9,732 | |||||||
Net debt | (253,030) | (87,464) | (18,533) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,950 | 14,374 | 107,094 | |||||||
CAPEX | (13,606) | (21,776) | (8,051) | |||||||
Cash from investing activities | 221,397 | 77,747 | (88,141) | |||||||
Cash from financing activities | (48,973) | (108,694) | 49,025 | |||||||
FCF | 146,658 | (27,733) | (54,637) | |||||||
Balance | ||||||||||
Cash | 561,329 | 538,533 | 504,095 | |||||||
Long term investments | (83,385) | (245,130) | (180,780) | |||||||
Excess cash | 442,090 | 249,119 | 275,588 | |||||||
Stockholders' equity | 1,091,993 | 1,196,238 | 1,114,192 | |||||||
Invested Capital | 902,014 | 1,179,711 | 1,168,423 | |||||||
ROIC | 0.50% | |||||||||
ROCE | 0.91% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 100,000 | 100,864 | 100,000 | |||||||
Price | 12.65 27.14% | 9.95 -43.47% | 17.60 48.52% | |||||||
Market cap | 1,265,000 26.05% | 1,003,597 -42.98% | 1,760,000 48.52% | |||||||
EV | 1,022,954 | 930,096 | 1,756,157 | |||||||
EBITDA | (18,719) | 2,609 | 55,834 | |||||||
EV/EBITDA | 356.50 | 31.45 | ||||||||
Interest | 6,262 | 4,776 | 3,010 | |||||||
Interest/NOPBT | 22.76% |