Loading...
XTAI6155
Market cap69mUSD
Dec 24, Last price  
25.85TWD
1D
-1.34%
1Q
-3.18%
Jan 2017
47.71%
Name

King Core Electronics Inc

Chart & Performance

D1W1MN
XTAI:6155 chart
P/E
30.35
P/S
4.17
EPS
0.85
Div Yield, %
5.76%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
-5.49%
Revenues
545m
-29.29%
759,378,000681,376,000682,478,000708,512,000703,030,000673,016,000632,332,000642,745,000698,467,000722,186,000649,900,000606,740,000799,566,000770,147,000544,602,000
Net income
75m
-60.76%
207,008,000121,025,00070,735,000113,942,000120,237,000121,461,000104,086,00082,557,00042,957,000127,497,00080,341,00034,073,00080,798,000190,616,00074,796,000
CFO
70m
-76.12%
288,159,000253,161,000226,228,000175,955,000212,621,000181,099,000160,388,000147,964,00039,711,000167,512,000132,379,00076,286,00090,257,000292,759,00069,921,000
Dividend
Jul 03, 20240.85 TWD/sh
Earnings
May 30, 2025

Profile

King Core Electronics Inc. manufactures and sells EMI, power, and RF application products worldwide. The company offers ferrite cores; chokes, precision coils; SMD ferrite chip beads/inductors; bead arrays for EMI/EMC applications; and SMD ceramic chip inductors/filters for RF design. Its products include mini chokes, EMI chip suppressors, EMI bead cores, SMT chip inductors, common mode chokes, power chokes, dip type coil inductors, EMI/RFI absorbers, flat cable cores, clamp and solid cores for round cables, wide band chokes, SAMPLES kit/folders, and other types of cores. The company serves the manufacturers of desktops, laptops, tablet PCs, mobile devices, LCD monitors/TVs, digital cameras, LED lighting products, power supply products, set-top-boxes, wide-bands or wireless telecommunication devices, USB and HDMI devices, RF applications, and others. King Core Electronics, Inc. was founded in 1986 and is based in Taoyuan City, Taiwan.
URL
http://www.kingcore.com.tw/
IPO date
Mar 01, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
544,602
-29.29%
770,147
-3.68%
799,566
31.78%
Cost of revenue
538,471
700,030
671,884
Unusual Expense (Income)
NOPBT
6,131
70,117
127,682
NOPBT Margin
1.13%
9.10%
15.97%
Operating Taxes
13,197
42,835
26,975
Tax Rate
215.25%
61.09%
21.13%
NOPAT
(7,066)
27,282
100,707
Net income
74,796
-60.76%
190,616
135.92%
80,798
137.13%
Dividends
(130,721)
(73,883)
(65,132)
Dividend yield
5.60%
3.45%
3.03%
Proceeds from repurchase of equity
(10)
(361,097)
BB yield
0.00%
16.78%
Debt
Debt current
494,951
582,404
1,320,006
Long-term debt
460
460
Deferred revenue
Other long-term liabilities
4,870
11,067
15,730
Net debt
(906,338)
(397,457)
204,722
Cash flow
Cash from operating activities
69,921
292,759
90,257
CAPEX
(52,817)
(44,571)
(36,102)
Cash from investing activities
(45,804)
373,218
(346,609)
Cash from financing activities
(219,118)
(810,929)
295,321
FCF
(68,594)
92,428
30,517
Balance
Cash
981,101
1,176,366
1,758,343
Long term investments
420,648
(196,505)
(642,599)
Excess cash
1,374,519
941,354
1,075,766
Stockholders' equity
989,875
1,461,523
1,352,022
Invested Capital
1,017,565
1,149,279
1,671,554
ROIC
1.93%
6.66%
ROCE
0.30%
3.34%
4.61%
EV
Common stock shares outstanding
87,815
87,659
87,139
Price
26.60
9.02%
24.40
-1.21%
24.70
-5.73%
Market cap
2,335,879
9.21%
2,138,880
-0.63%
2,152,333
-5.49%
EV
1,429,541
1,741,423
2,357,055
EBITDA
35,784
107,031
164,482
EV/EBITDA
39.95
16.27
14.33
Interest
7,483
7,692
7,908
Interest/NOPBT
122.05%
10.97%
6.19%