Loading...
XTAI
6155
Market cap68mUSD
Jun 13, Last price  
23.00TWD
1D
-0.86%
1Q
-8.91%
Jan 2017
31.43%
IPO
-8.18%
Name

King Core Electronics Inc

Chart & Performance

D1W1MN
XTAI:6155 chart
No data to show
P/E
23.82
P/S
3.54
EPS
0.97
Div Yield, %
3.70%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
-2.60%
Revenues
570m
+4.63%
759,378,000681,376,000682,478,000708,512,000703,030,000673,016,000632,332,000642,745,000698,467,000722,186,000649,900,000606,740,000799,566,000770,147,000544,602,000569,796,000
Net income
85m
+13.34%
207,008,000121,025,00070,735,000113,942,000120,237,000121,461,000104,086,00082,557,00042,957,000127,497,00080,341,00034,073,00080,798,000190,616,00074,796,00084,771,000
CFO
163m
+133.34%
288,159,000253,161,000226,228,000175,955,000212,621,000181,099,000160,388,000147,964,00039,711,000167,512,000132,379,00076,286,00090,257,000292,759,00069,921,000163,155,000
Dividend
Jul 03, 20240.85 TWD/sh

Profile

King Core Electronics Inc. manufactures and sells EMI, power, and RF application products worldwide. The company offers ferrite cores; chokes, precision coils; SMD ferrite chip beads/inductors; bead arrays for EMI/EMC applications; and SMD ceramic chip inductors/filters for RF design. Its products include mini chokes, EMI chip suppressors, EMI bead cores, SMT chip inductors, common mode chokes, power chokes, dip type coil inductors, EMI/RFI absorbers, flat cable cores, clamp and solid cores for round cables, wide band chokes, SAMPLES kit/folders, and other types of cores. The company serves the manufacturers of desktops, laptops, tablet PCs, mobile devices, LCD monitors/TVs, digital cameras, LED lighting products, power supply products, set-top-boxes, wide-bands or wireless telecommunication devices, USB and HDMI devices, RF applications, and others. King Core Electronics, Inc. was founded in 1986 and is based in Taoyuan City, Taiwan.
URL
http://www.kingcore.com.tw/
IPO date
Mar 01, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
569,796
4.63%
544,602
-29.29%
770,147
-3.68%
Cost of revenue
561,903
538,471
700,030
Unusual Expense (Income)
NOPBT
7,893
6,131
70,117
NOPBT Margin
1.39%
1.13%
9.10%
Operating Taxes
16,814
13,197
42,835
Tax Rate
213.02%
215.25%
61.09%
NOPAT
(8,921)
(7,066)
27,282
Net income
84,771
13.34%
74,796
-60.76%
190,616
135.92%
Dividends
(74,493)
(130,721)
(73,883)
Dividend yield
3.23%
5.60%
3.45%
Proceeds from repurchase of equity
(10)
BB yield
0.00%
Debt
Debt current
530,561
494,951
582,404
Long-term debt
16,219
460
Deferred revenue
Other long-term liabilities
1,234
4,870
11,067
Net debt
(356,932)
(906,338)
(397,457)
Cash flow
Cash from operating activities
163,155
69,921
292,759
CAPEX
(58,632)
(52,817)
(44,571)
Cash from investing activities
(149,962)
(45,804)
373,218
Cash from financing activities
(43,326)
(219,118)
(810,929)
FCF
(32,996)
(68,594)
92,428
Balance
Cash
1,064,244
981,101
1,176,366
Long term investments
(160,532)
420,648
(196,505)
Excess cash
875,222
1,374,519
941,354
Stockholders' equity
1,005,194
989,875
1,461,523
Invested Capital
1,358,219
1,017,565
1,149,279
ROIC
1.93%
ROCE
0.35%
0.30%
3.34%
EV
Common stock shares outstanding
87,964
87,815
87,659
Price
26.20
-1.50%
26.60
9.02%
24.40
-1.21%
Market cap
2,304,657
-1.34%
2,335,879
9.21%
2,138,880
-0.63%
EV
1,947,725
1,429,541
1,741,423
EBITDA
36,960
35,784
107,031
EV/EBITDA
52.70
39.95
16.27
Interest
7,394
7,483
7,692
Interest/NOPBT
93.68%
122.05%
10.97%