Loading...
XTAI
6153
Market cap234mUSD
Jun 13, Last price  
10.90TWD
1D
-3.96%
1Q
-25.09%
Jan 2017
-38.24%
IPO
-74.05%
Name

Career Technology MFG Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.95
EPS
Div Yield, %
Shrs. gr., 5y
4.87%
Rev. gr., 5y
-15.62%
Revenues
7.28b
-25.95%
6,917,271,0006,539,354,0007,932,544,0007,961,485,00010,224,954,00011,420,776,00014,331,392,00013,509,274,00016,119,025,00015,714,551,00013,945,080,00012,932,865,00015,520,376,00017,028,640,00016,037,113,00014,667,905,00014,742,461,0009,834,580,0007,282,327,000
Net income
-2.60b
L-22.25%
622,679,000310,131,00016,980,000421,721,000974,760,0001,262,386,000977,917,000655,255,000407,196,000618,072,00074,102,00022,600,000800,887,000411,057,000657,018,000-490,146,000445,223,000-3,347,781,000-2,602,981,000
CFO
1m
-99.49%
487,325,000135,226,000-82,409,0001,952,497,0001,492,158,0002,157,256,000307,781,0001,242,671,0001,824,371,0001,179,123,0001,611,121,0001,836,720,000222,203,0001,683,999,0002,822,734,0003,120,716,0002,649,681,000282,934,0001,445,000
Dividend
Aug 25, 20230.23826 TWD/sh
Earnings
Jul 29, 2025

Profile

Career Technology (Mfg.) Co., Ltd. manufactures and sells flexible printed circuits in Taiwan, Mainland China, the United States, and internationally. It offers single-sided, double-sided, double access, and multilayer flexible circuits; air gap structures; and rigid-flex boards, as well as component assemblies, membrane switches, and coaxial cable connectors and machinery. The company also provides integrated IC packaging and flexible circuit boards assembling services. Its products are used in various applications, such as mobile phones, touch panels, tablet PCs, flat displays, notebooks, GPS, automotive electronics, cameras, ultrabooks, wearable devices, and virtual reality, as well as in medical instrument market segments. The company was founded in 1992 and is headquartered in New Taipei City, Taiwan.
IPO date
Jan 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,282,327
-25.95%
9,834,580
-33.29%
14,742,461
0.51%
Cost of revenue
9,298,977
12,164,862
14,551,631
Unusual Expense (Income)
NOPBT
(2,016,650)
(2,330,282)
190,830
NOPBT Margin
1.29%
Operating Taxes
58,851
(1,838)
48,076
Tax Rate
25.19%
NOPAT
(2,075,501)
(2,328,444)
142,754
Net income
(2,602,981)
-22.25%
(3,347,781)
-851.93%
445,223
-190.83%
Dividends
(133,483)
Dividend yield
1.08%
Proceeds from repurchase of equity
706,864
11,336
(46,813)
BB yield
-7.73%
-0.09%
0.35%
Debt
Debt current
1,189,268
1,164,754
866,817
Long-term debt
3,760,418
4,428,796
4,572,919
Deferred revenue
1
Other long-term liabilities
145,013
189,577
290,857
Net debt
617,497
756,368
641,662
Cash flow
Cash from operating activities
1,445
282,934
2,649,681
CAPEX
(234,843)
(370,382)
(463,657)
Cash from investing activities
(99,198)
(1,364,062)
(136,354)
Cash from financing activities
(221,098)
448,555
(3,838,370)
FCF
519,264
24,887
1,643,972
Balance
Cash
2,898,084
3,151,337
3,930,916
Long term investments
1,434,105
1,685,845
867,158
Excess cash
3,968,073
4,345,453
4,060,951
Stockholders' equity
3,372,589
4,522,195
10,252,154
Invested Capital
11,924,506
13,652,059
16,417,459
ROIC
0.83%
ROCE
0.93%
EV
Common stock shares outstanding
599,840
554,178
562,016
Price
15.25
-31.31%
22.20
-5.93%
23.60
-10.78%
Market cap
9,147,559
-25.65%
12,302,752
-7.24%
13,263,566
-10.81%
EV
9,765,056
13,140,337
13,905,228
EBITDA
(335,519)
(310,430)
2,282,936
EV/EBITDA
6.09
Interest
114,015
122,419
126,331
Interest/NOPBT
66.20%