Loading...
XTAI6142
Market cap131mUSD
Dec 25, Last price  
13.00TWD
1D
7.00%
1Q
14.54%
Jan 2017
82.58%
Name

Cameo Communications Inc

Chart & Performance

D1W1MN
XTAI:6142 chart
P/E
—
P/S
1.69
EPS
—
Div Yield, %
1.69%
Shrs. gr., 5y
7.57%
Rev. gr., 5y
-4.53%
Revenues
2.54b
-24.85%
11,143,818,00013,808,811,00011,508,306,00011,638,493,0008,859,867,0005,134,566,0004,261,128,0003,646,298,0003,339,858,0003,202,178,0003,393,006,0003,291,260,0002,491,907,0003,379,117,0002,539,354,000
Net income
-37m
L
233,544,000194,297,000-130,085,000164,313,000104,430,000-242,243,000-151,358,000160,986,000-205,429,000-220,698,000-339,135,000-434,942,000390,653,00094,973,000-37,160,000
CFO
512m
P
1,306,613,000446,281,000527,732,00093,752,000781,015,000-191,476,000-32,543,000127,800,000134,233,000-698,163,000-86,859,000-480,571,000-347,958,000-314,317,000511,527,000
Dividend
Aug 23, 20230.22 TWD/sh
Earnings
May 27, 2025

Profile

Cameo Communications, Inc. manufactures and assembles computer network communication equipment and communication products primarily in Taiwan. It offers layer 2 management Ethernet switches, wireless client adapters, wireless LAN AP/routers, SOHO routers, Ethernet switches, media converters, USB to Ethernet converters, Web-smart switches, Ethernet NIC products, as well as network cards, hubs, routers, and residential gateways. The company also provides consumer and SMB/enterprise Wi-Fi products, data center switches, and cable and xDSL modem products. It markets its products for systems integrators, distributors, VARs, and other resellers in the United States, the Pacific Rim, and Europe. The company was founded in 1991 and is headquartered in Taipei, Taiwan.
URL
https://www.cameo.com.tw/
IPO date
Jan 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,539,354
-24.85%
3,379,117
35.60%
2,491,907
-24.29%
Cost of revenue
2,728,781
3,468,998
3,123,424
Unusual Expense (Income)
NOPBT
(189,427)
(89,881)
(631,517)
NOPBT Margin
Operating Taxes
18,669
188
150,162
Tax Rate
NOPAT
(208,096)
(90,069)
(781,679)
Net income
(37,160)
-139.13%
94,973
-75.69%
390,653
-189.82%
Dividends
(72,771)
Dividend yield
2.19%
Proceeds from repurchase of equity
828,009
BB yield
-22.86%
Debt
Debt current
142,162
133,738
150,621
Long-term debt
613,694
897,797
1,114,620
Deferred revenue
773,184
Other long-term liabilities
(773,184)
283
Net debt
(1,116,998)
(556,887)
(529,917)
Cash flow
Cash from operating activities
511,527
(314,317)
(347,958)
CAPEX
(19,918)
(8,620)
(24,888)
Cash from investing activities
(335,808)
300,370
968,071
Cash from financing activities
(329,005)
(179,916)
218,256
FCF
419,337
(151,036)
(763,112)
Balance
Cash
1,637,394
1,486,260
1,658,832
Long term investments
235,460
102,162
136,326
Excess cash
1,745,886
1,419,466
1,670,563
Stockholders' equity
3,152,714
3,392,834
3,288,003
Invested Capital
2,108,272
2,770,734
2,520,994
ROIC
ROCE
EV
Common stock shares outstanding
330,780
331,011
317,762
Price
10.05
-2.43%
10.30
-9.65%
11.40
6.64%
Market cap
3,324,339
-2.50%
3,409,413
-5.88%
3,622,487
47.54%
EV
2,207,341
3,011,402
3,250,222
EBITDA
(57,180)
50,849
(442,236)
EV/EBITDA
59.22
Interest
16,059
17,026
12,375
Interest/NOPBT