Loading...
XTAI
6133
Market cap53mUSD
Jun 13, Last price  
13.60TWD
1D
-1.81%
1Q
-24.23%
Jan 2017
47.35%
IPO
-0.15%
Name

Golden Bridge Electech Inc

Chart & Performance

D1W1MN
P/E
20.85
P/S
1.33
EPS
0.65
Div Yield, %
—
Shrs. gr., 5y
1.65%
Rev. gr., 5y
0.93%
Revenues
1.20b
+19.05%
1,254,366,0001,499,420,0001,540,256,0001,341,757,0001,064,355,0001,186,814,0001,190,709,0001,103,853,0001,164,082,0001,078,406,0001,145,115,000947,499,0001,065,653,0001,384,911,0001,007,363,0001,199,233,000
Net income
76m
+588.69%
3,226,000-27,103,000-144,452,00010,517,00012,645,00048,214,00041,086,00011,560,00024,472,00014,315,00022,143,0001,919,000-56,159,00090,895,00011,083,00076,328,000
CFO
-10m
L
305,641,00051,038,000-44,584,000178,866,000123,840,00075,833,000194,654,00015,469,00096,999,000-31,832,000104,240,000-59,026,000-201,490,0003,835,000293,291,000-10,118,000
Dividend
Sep 12, 20230.5 TWD/sh
Earnings
Jun 26, 2025

Profile

Golden Bridge Electech Inc. designs, manufactures, assembles, and sells various cable products in Taiwan. The company offers interconnect solutions for automotive electronics, including electrical harness, interior and car body equipment, and interior lighting; and sensors and electronics, such as plugs and inlet to recharge batteries for electric and plug-in hybrid vehicles. It also provides microphones, speakers, headsets, two-way radios, handheld devices, and intercom systems, as well as programming, cloning, and GPS cables. In addition, the company offers cables, cable assemblies, and integrated system solutions for a range of industrial sectors, including factory automation, drive technology, instrumentation, measurement and sensor technology, audio and video, and high temperature. Further, it provides high bandwidth data and termination cables for datacom and telecom markets; Thunderbolt cable, which connects to host systems or devices; Thunderbolt connector that offers concurrent support for PCI; various signal/control cables for power systems; and ultrasound transducer probe cables for medical device applications. Golden Bridge Electech Inc. was founded in 1976 and is headquartered in New Taipei City, Taiwan.
URL
http://www.gbe.com.tw/
IPO date
Jan 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,199,233
19.05%
1,007,363
-27.26%
1,384,911
29.96%
Cost of revenue
1,148,220
1,000,476
1,303,403
Unusual Expense (Income)
NOPBT
51,013
6,887
81,508
NOPBT Margin
4.25%
0.68%
5.89%
Operating Taxes
8,109
5,248
18,611
Tax Rate
15.90%
76.20%
22.83%
NOPAT
42,904
1,639
62,897
Net income
76,328
588.69%
11,083
-87.81%
90,895
-261.85%
Dividends
(58,503)
Dividend yield
3.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
554,658
586,071
529,200
Long-term debt
28,807
64,220
100,799
Deferred revenue
Other long-term liabilities
921
883
5,159
Net debt
(176,387)
(160,192)
(1,143)
Cash flow
Cash from operating activities
(10,118)
293,291
3,835
CAPEX
(6,915)
(30,765)
(5,340)
Cash from investing activities
(4,010)
(51,776)
51,325
Cash from financing activities
(58,318)
(27,401)
(1,882)
FCF
(70,740)
276,713
(82,544)
Balance
Cash
401,349
454,013
251,311
Long term investments
358,503
356,470
379,831
Excess cash
699,890
760,115
561,896
Stockholders' equity
1,250,337
1,181,853
1,219,505
Invested Capital
1,106,745
978,205
1,242,523
ROIC
4.12%
0.15%
5.10%
ROCE
2.79%
0.39%
4.48%
EV
Common stock shares outstanding
127,086
117,077
117,153
Price
18.55
16.67%
15.90
-29.65%
22.60
102.69%
Market cap
2,357,440
26.64%
1,861,524
-29.69%
2,647,658
102.95%
EV
2,181,053
1,701,332
2,646,515
EBITDA
80,537
35,647
114,267
EV/EBITDA
27.08
47.73
23.16
Interest
12,973
13,222
9,749
Interest/NOPBT
25.43%
191.98%
11.96%