Loading...
XTAI6128
Market cap132mUSD
Dec 23, Last price  
34.00TWD
1D
0.29%
1Q
-5.16%
Jan 2017
-15.55%
Name

General Plastic Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:6128 chart
P/E
10.01
P/S
0.82
EPS
3.40
Div Yield, %
6.47%
Shrs. gr., 5y
1.92%
Rev. gr., 5y
-4.79%
Revenues
5.31b
-6.82%
1,606,106,0001,701,905,0001,433,266,0001,419,529,0001,725,652,0001,857,185,0001,908,821,0001,918,575,0001,685,921,0006,791,267,0006,294,771,0004,239,384,0004,924,208,0005,703,207,0005,314,527,000
Net income
433m
-36.16%
348,595,000314,851,000246,565,000193,677,000219,734,000280,284,000336,925,000376,331,000457,552,00041,462,000352,096,000148,632,000336,590,000678,609,000433,232,000
CFO
830m
+81.00%
270,263,000392,151,000435,053,000386,839,000337,562,000248,976,000449,900,000477,898,000197,422,000140,095,000703,573,000395,478,000607,978,000458,655,000830,175,000
Dividend
Apr 18, 20242.5 TWD/sh
Earnings
Jun 19, 2025

Profile

General Plastic Industrial Co., Ltd. designs, manufactures, and markets copier and laser printer toner cartridges, and related peripheral products in Taiwan. The company also offers organic photoconductive drum gears; and toner filling and packaging design, project management, and logistics services. It serves the medical, automotive electronics, microelectronics, micro/fiber optics, and emerging technologies industries. The company was founded in 1978 and is headquartered in Taichung, Taiwan.
IPO date
Dec 25, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,314,527
-6.82%
5,703,207
15.82%
4,924,208
16.15%
Cost of revenue
4,779,112
5,199,060
4,515,154
Unusual Expense (Income)
NOPBT
535,415
504,147
409,054
NOPBT Margin
10.07%
8.84%
8.31%
Operating Taxes
110,048
109,861
125,700
Tax Rate
20.55%
21.79%
30.73%
NOPAT
425,367
394,286
283,354
Net income
433,232
-36.16%
678,609
101.61%
336,590
126.46%
Dividends
(280,695)
(255,178)
(127,589)
Dividend yield
6.31%
6.74%
3.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,322,966
1,777,828
1,741,529
Long-term debt
951,765
1,132,072
486,158
Deferred revenue
101,497
Other long-term liabilities
87,477
92,384
6,070
Net debt
1,820,333
2,131,209
1,370,754
Cash flow
Cash from operating activities
830,175
458,655
607,978
CAPEX
(292,636)
(249,733)
(208,629)
Cash from investing activities
(294,248)
(116,897)
(256,411)
Cash from financing activities
(9,410)
(479,339)
(228,504)
FCF
427,898
(512,884)
145,153
Balance
Cash
1,622,751
978,744
831,335
Long term investments
(168,353)
(200,053)
25,598
Excess cash
1,188,672
493,531
610,723
Stockholders' equity
2,951,171
2,773,097
2,049,021
Invested Capital
5,806,633
5,893,528
4,800,923
ROIC
7.27%
7.37%
5.96%
ROCE
7.39%
7.59%
7.28%
EV
Common stock shares outstanding
128,597
128,616
128,283
Price
34.60
17.49%
29.45
2.08%
28.85
3.04%
Market cap
4,449,456
17.47%
3,787,741
2.34%
3,700,965
2.99%
EV
6,269,789
5,918,950
5,071,719
EBITDA
850,692
871,381
764,995
EV/EBITDA
7.37
6.79
6.63
Interest
55,662
39,850
26,766
Interest/NOPBT
10.40%
7.90%
6.54%