Loading...
XTAI6120
Market cap260mUSD
Dec 27, Last price  
12.85TWD
1D
-1.53%
1Q
-13.76%
Jan 2017
0.78%
Name

Darwin Precisions Corp

Chart & Performance

D1W1MN
XTAI:6120 chart
P/E
74.59
P/S
0.48
EPS
0.17
Div Yield, %
1.19%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-3.62%
Revenues
17.77b
+22.84%
20,096,376,00022,909,862,00016,582,617,00019,944,436,00025,071,519,00024,535,443,00021,177,923,00016,910,703,00043,817,653,00041,172,141,00032,890,796,00027,927,875,00021,362,170,00015,851,885,00014,290,244,00020,284,221,00014,465,590,00017,769,982,000
Net income
115m
-8.76%
570,857,000-117,109,000-850,997,000677,546,0001,028,676,000357,368,000105,811,000-861,448,0001,290,190,000-425,249,000244,163,000385,277,000321,898,000-190,141,000-1,240,799,000-649,231,000125,664,000114,659,000
CFO
318m
P
1,185,427,000122,125,0001,114,081,000-593,415,0003,069,049,0001,707,719,0002,231,392,000130,569,0002,410,964,0001,195,309,0001,783,393,000952,378,0001,078,523,0001,005,661,000-274,899,000722,858,000-162,526,000317,808,000
Dividend
Jul 18, 20240.1 TWD/sh
Earnings
Feb 05, 2025

Profile

Darwin Precisions Corporation engages in the research and development, manufacture, and sale of optronic technology products and precision components, and LCD monitor and modules in Taiwan. The company offers optronic products, including back light units, modules in back light, hinge up, and lamination products; and lighting application products, such as LED panel lights, LED cabinet base lights, and light guide plates. In addition, it offers optical grade PMMA sheets and cover lens; and precision metal stamping parts, including back covers, front bezels, and shielding covers. Its products are used in LCD TVs, personal monitors, notebook computers, and automotive displays. The company was formerly known as Forhouse Corporation and changed its name to Darwin Precisions Corporation in 2015. Darwin Precisions Corporation was founded in 1989 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.darwinprecisions.com/zh-tw
IPO date
Jan 04, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,769,982
22.84%
14,465,590
-28.69%
20,284,221
41.94%
Cost of revenue
18,047,403
15,614,944
21,561,091
Unusual Expense (Income)
NOPBT
(277,421)
(1,149,354)
(1,276,870)
NOPBT Margin
Operating Taxes
(136,794)
263,444
167,450
Tax Rate
NOPAT
(140,627)
(1,412,798)
(1,444,320)
Net income
114,659
-8.76%
125,664
-119.36%
(649,231)
-47.68%
Dividends
(101,970)
Dividend yield
1.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
907,211
300,794
83,440
Long-term debt
2,006,182
3,787,843
3,690,021
Deferred revenue
15,210
17,004
Other long-term liabilities
95,170
93,473
101,887
Net debt
(4,140,249)
(2,162,327)
(3,324,110)
Cash flow
Cash from operating activities
317,808
(162,526)
722,858
CAPEX
(417,452)
(1,167,579)
(808,337)
Cash from investing activities
2,324,281
(2,100,498)
279,001
Cash from financing activities
(1,258,084)
294,644
6,764
FCF
1,856,944
(2,106,547)
(223,334)
Balance
Cash
6,202,046
4,298,564
5,972,325
Long term investments
851,596
1,952,400
1,125,246
Excess cash
6,165,143
5,527,684
6,083,360
Stockholders' equity
6,384,329
7,576,485
6,801,590
Invested Capital
6,095,611
7,874,048
6,794,497
ROIC
ROCE
EV
Common stock shares outstanding
666,391
665,555
665,555
Price
13.40
52.10%
8.81
-44.94%
16.00
13.48%
Market cap
8,929,639
52.29%
5,863,540
-44.94%
10,648,880
13.48%
EV
4,789,390
3,986,879
7,599,308
EBITDA
648,494
(184,299)
(186,405)
EV/EBITDA
7.39
Interest
57,204
45,317
37,046
Interest/NOPBT